BLANKE CONSULT ApS — Credit Rating and Financial Key Figures
CVR number: 14899197
Skovbakken 23, 3520 Farum
blanke@mail.dk
tel: 44990967
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 467.55 | ||||
| External services | -97.89 | ||||
| Gross profit | 369.65 | 173.67 | 428.83 | 299.85 | 691.93 |
| Employee benefit expenses | - 220.00 | -73.95 | -31.75 | -30.41 | -37.50 |
| EBIT | 149.65 | 99.72 | 397.08 | 269.44 | 654.43 |
| Other financial income | 565.42 | 1 811.34 | 265.47 | 564.95 | 2 693.54 |
| Other financial expenses | -0.01 | - 484.90 | -0.36 | ||
| Net income from associates (fin.) | - 108.08 | -20.99 | |||
| Pre-tax profit | 607.00 | 1 890.06 | 177.64 | 834.03 | 3 347.97 |
| Income taxes | - 157.77 | - 421.03 | -39.83 | - 184.29 | - 736.78 |
| Net earnings | 449.23 | 1 469.03 | 137.82 | 649.73 | 2 611.19 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 145.16 | 124.18 | |||
| Investments total | 145.16 | 124.18 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 308.40 | 401.93 | 598.05 | ||
| Current other receivables | 6.61 | 4.72 | |||
| Current deferred tax assets | 21.23 | 34.18 | |||
| Short term receivables total | 27.84 | 4.72 | 342.58 | 401.93 | 598.05 |
| Other current investments | 4 774.76 | 6 119.31 | 4 746.47 | 5 431.47 | 8 375.81 |
| Cash and bank deposits | 150.36 | 64.03 | 269.16 | 154.67 | 129.51 |
| Cash and cash equivalents | 4 925.13 | 6 183.35 | 5 015.63 | 5 586.14 | 8 505.32 |
| Balance sheet total (assets) | 5 098.13 | 6 312.24 | 5 358.21 | 5 988.07 | 9 103.37 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 600.00 | 750.00 | 110.00 | 110.00 | 450.00 |
| Other reserves | 153.24 | 24.18 | 24.18 | ||
| Retained earnings | 3 696.92 | 3 525.21 | 4 884.24 | 4 936.23 | 5 135.97 |
| Profit of the financial year | 449.23 | 1 469.03 | 137.82 | 649.73 | 2 611.19 |
| Shareholders equity total | 5 024.39 | 5 893.41 | 5 281.23 | 5 820.97 | 8 322.16 |
| Non-current liabilities total | |||||
| Current owed to group member | 19.43 | ||||
| Short-term deferred tax liabilities | 18.58 | 399.40 | 76.36 | 641.35 | |
| Other non-interest bearing current liabilities | 35.73 | 19.43 | 76.98 | 90.74 | 139.87 |
| Current liabilities total | 73.74 | 418.83 | 76.98 | 167.10 | 781.22 |
| Balance sheet total (liabilities) | 5 098.13 | 6 312.24 | 5 358.21 | 5 988.07 | 9 103.37 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.