FREEBEE A/S — Credit Rating and Financial Key Figures
CVR number: 29938601
Romsøvej 25, 5800 Nyborg
freebee@freebee.dk
tel: 81104129
www.freebee.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 16 304.48 | 24 177.11 | 22 804.39 | 26 848.93 | 35 405.68 |
Employee benefit expenses | -6 488.72 | -10 448.09 | -13 355.61 | -15 761.34 | -19 597.56 |
Total depreciation | -3 963.19 | -4 848.40 | -4 202.64 | -4 796.75 | -4 484.57 |
EBIT | 5 852.56 | 8 880.62 | 5 246.14 | 6 290.85 | 11 323.55 |
Other financial income | 2.68 | 5.45 | 98.34 | 215.28 | 134.41 |
Other financial expenses | - 549.80 | - 397.48 | - 384.48 | - 296.56 | - 240.74 |
Pre-tax profit | 5 305.45 | 8 488.59 | 4 960.00 | 6 209.58 | 11 217.22 |
Income taxes | -1 169.57 | -1 858.36 | -1 147.45 | -1 369.82 | -2 470.39 |
Net earnings | 4 135.88 | 6 630.23 | 3 812.55 | 4 839.76 | 8 746.84 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 22 120.29 | 22 076.48 | 21 896.48 | 21 175.27 | 26 888.36 |
Buildings | 11 389.27 | 9 250.80 | 6 810.52 | 4 713.55 | 2 282.06 |
Machinery and equipment | 609.68 | 367.25 | 287.47 | 2 199.41 | 2 165.77 |
Tangible assets total | 34 119.24 | 31 694.52 | 28 994.47 | 28 088.23 | 31 336.19 |
Investments total | |||||
Long term receivables total | |||||
Raw materials and consumables | 2 602.77 | 3 362.16 | 10 805.75 | 4 403.10 | 14 318.91 |
Advance payments | 2 693.51 | 124.80 | 822.74 | ||
Inventories total | 2 602.77 | 6 055.67 | 10 930.55 | 4 403.10 | 15 141.64 |
Current trade debtors | 4 257.23 | 8 655.10 | 6 239.46 | 8 223.92 | 11 976.56 |
Current amounts owed by group member comp. | 45.03 | 2 847.34 | 2 865.11 | 3 270.63 | 54.92 |
Prepayments and accrued income | 25.85 | 2.86 | 861.26 | 1 008.95 | |
Current other receivables | 1 286.01 | 1 137.68 | 1 312.18 | 548.00 | 1 200.68 |
Short term receivables total | 5 588.27 | 12 665.97 | 10 419.61 | 12 903.81 | 14 241.11 |
Cash and bank deposits | 1 483.26 | 89.86 | 326.40 | 1 683.82 | 582.26 |
Cash and cash equivalents | 1 483.26 | 89.86 | 326.40 | 1 683.82 | 582.26 |
Balance sheet total (assets) | 43 793.54 | 50 506.03 | 50 671.04 | 47 078.96 | 61 301.20 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Shares repurchased | 5 000.00 | 5 000.00 | |||
Retained earnings | 10 374.30 | 14 510.18 | 21 140.41 | 19 952.96 | 19 792.72 |
Profit of the financial year | 4 135.88 | 6 630.23 | 3 812.55 | 4 839.76 | 8 746.84 |
Shareholders equity total | 15 510.18 | 22 140.41 | 25 952.96 | 30 792.72 | 34 539.56 |
Provisions | 374.36 | 914.94 | 315.89 | 294.40 | 61.92 |
Non-current loans from credit institutions | 13 232.81 | 11 837.52 | 10 413.53 | 8 972.30 | 8 472.43 |
Non-current other liabilities | 176.33 | ||||
Non-current liabilities total | 13 409.14 | 11 837.52 | 10 413.53 | 8 972.30 | 8 472.43 |
Current loans from credit institutions | 7 268.17 | 6 043.75 | 4 046.68 | 1 326.03 | 8 497.48 |
Advances received | 64.95 | ||||
Current trade creditors | 1 401.66 | 3 451.21 | 4 234.97 | 3 386.00 | 3 790.62 |
Current owed to participating | 2 000.00 | 2 013.30 | 2 000.00 | ||
Current owed to group member | 745.65 | 505.40 | |||
Short-term deferred tax liabilities | 913.20 | 1 317.78 | 1 746.50 | 1 391.30 | 2 702.87 |
Other non-interest bearing current liabilities | 2 106.23 | 2 787.11 | 1 960.50 | 916.21 | 2 730.92 |
Current liabilities total | 14 499.86 | 15 613.15 | 13 988.66 | 7 019.53 | 18 227.30 |
Balance sheet total (liabilities) | 43 793.54 | 50 506.03 | 50 671.04 | 47 078.96 | 61 301.20 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.