INDEPENDENT ELECTRONIC COMPONENTS A/S — Credit Rating and Financial Key Figures
CVR number: 26669995
Lykkevej 16, 2920 Charlottenlund
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 250.42 | 1 426.76 | 2 838.10 | 1 379.46 | 55.51 |
| Employee benefit expenses | - 958.41 | - 932.00 | - 952.07 | - 953.35 | - 951.91 |
| EBIT | 292.01 | 494.76 | 1 886.03 | 426.12 | - 896.40 |
| Other financial income | 4.63 | 4.24 | 154.49 | 251.33 | |
| Other financial expenses | -0.34 | -9.42 | - 128.50 | -94.93 | -33.63 |
| Pre-tax profit | 296.29 | 489.57 | 1 757.53 | 485.68 | - 678.70 |
| Income taxes | -65.76 | - 107.82 | - 386.87 | - 107.21 | 149.01 |
| Net earnings | 230.54 | 381.75 | 1 370.66 | 378.47 | - 529.69 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Tangible assets total | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 592.64 | 839.90 | 2 169.63 | 2 397.90 | 1 470.25 |
| Advance payments | 181.44 | 126.48 | 685.86 | ||
| Inventories total | 592.64 | 839.90 | 2 351.07 | 2 524.38 | 2 156.11 |
| Current trade debtors | 2 121.70 | 3 291.07 | 2 834.57 | 166.32 | 1 123.37 |
| Current amounts owed by group member comp. | 457.03 | 395.51 | 149.01 | ||
| Prepayments and accrued income | 33.08 | 23.12 | 28.28 | 30.58 | 8.38 |
| Current other receivables | 2.58 | ||||
| Short term receivables total | 2 611.81 | 3 709.70 | 2 862.85 | 199.48 | 1 280.76 |
| Cash and bank deposits | 992.25 | 1 994.62 | 5 553.38 | 5 360.20 | 3 234.57 |
| Cash and cash equivalents | 992.25 | 1 994.62 | 5 553.38 | 5 360.20 | 3 234.57 |
| Balance sheet total (assets) | 4 206.71 | 6 554.22 | 10 777.29 | 8 094.06 | 6 681.44 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 2 644.07 | 2 874.60 | 3 256.35 | 4 627.02 | 5 005.49 |
| Profit of the financial year | 230.54 | 381.75 | 1 370.66 | 378.47 | - 529.69 |
| Shareholders equity total | 3 374.60 | 3 756.35 | 5 127.02 | 5 505.49 | 4 975.80 |
| Provisions | 2.20 | 2.20 | 2.20 | 2.20 | 2.20 |
| Non-current other liabilities | 29.71 | ||||
| Non-current liabilities total | 29.71 | ||||
| Advances received | 745.23 | ||||
| Current trade creditors | 253.35 | 1 984.65 | 1 138.69 | 51.07 | 618.92 |
| Current owed to group member | 2 142.00 | 2 312.65 | 162.57 | ||
| Short-term deferred tax liabilities | 107.21 | ||||
| Other non-interest bearing current liabilities | 546.85 | 811.02 | 2 367.39 | 115.45 | 176.73 |
| Current liabilities total | 800.20 | 2 795.67 | 5 648.07 | 2 586.37 | 1 703.44 |
| Balance sheet total (liabilities) | 4 206.71 | 6 554.22 | 10 777.29 | 8 094.06 | 6 681.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.