Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DK-LOGIC ApS — Credit Rating and Financial Key Figures
CVR number: 29444404
Mariagervej 3, 9560 Hadsund
dklogic@dklogic.dk
tel: 70252911
www.dklogic.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 683.78 | 6 044.97 | 5 794.23 | 5 616.51 | 4 260.11 |
| Employee benefit expenses | -2 785.15 | -3 894.62 | -3 750.89 | -3 587.65 | -3 496.60 |
| Total depreciation | -30.09 | -26.46 | -23.84 | - 190.55 | -62.73 |
| EBIT | 868.54 | 2 123.88 | 2 019.49 | 1 838.30 | 700.77 |
| Other financial income | 29.52 | 8.93 | 10.12 | 16.59 | 26.44 |
| Other financial expenses | -86.69 | - 137.71 | - 106.35 | - 137.08 | - 186.87 |
| Pre-tax profit | 811.36 | 1 995.10 | 1 923.26 | 1 717.82 | 540.34 |
| Income taxes | - 178.51 | - 443.10 | - 426.16 | - 392.28 | - 130.37 |
| Net earnings | 632.85 | 1 551.99 | 1 497.10 | 1 325.53 | 409.96 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 118.97 | 95.18 | 71.39 | ||
| Tangible assets total | 118.97 | 95.18 | 71.39 | ||
| Investments total | 22.46 | 23.36 | 27.30 | 27.30 | 64.30 |
| Long term receivables total | |||||
| Finished products/goods | 239.79 | 200.00 | 209.00 | 164.21 | 779.46 |
| Inventories total | 239.79 | 200.00 | 209.00 | 164.21 | 779.46 |
| Current trade debtors | 3 256.35 | 2 722.03 | 6 621.85 | 8 786.97 | 6 495.82 |
| Current amounts owed by group member comp. | 21.61 | ||||
| Prepayments and accrued income | 112.91 | 61.43 | |||
| Current other receivables | 214.90 | 378.27 | 206.34 | 497.55 | 600.37 |
| Short term receivables total | 3 471.24 | 3 100.30 | 6 849.80 | 9 397.43 | 7 157.61 |
| Other current investments | 46.00 | ||||
| Cash and bank deposits | 3 069.41 | 4 561.15 | 5 506.57 | 1 416.73 | 2 520.05 |
| Cash and cash equivalents | 3 115.41 | 4 561.15 | 5 506.57 | 1 416.73 | 2 520.05 |
| Balance sheet total (assets) | 6 848.91 | 7 884.81 | 12 711.64 | 11 100.84 | 10 592.80 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 500.00 | 1 000.00 | 1 000.00 | 1 325.53 | 1 000.00 |
| Other reserves | - 500.00 | ||||
| Retained earnings | 1 955.71 | 1 588.56 | 2 140.56 | 2 312.13 | 2 637.66 |
| Profit of the financial year | 632.85 | 1 551.99 | 1 497.10 | 1 325.53 | 409.96 |
| Shareholders equity total | 3 213.56 | 3 765.56 | 4 762.66 | 5 088.19 | 4 172.62 |
| Provisions | 26.18 | 20.94 | 15.71 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.82 | 4.35 | |||
| Current trade creditors | 560.09 | 739.28 | 2 223.49 | 1 382.61 | 640.13 |
| Current owed to group member | 27.82 | ||||
| Short-term deferred tax liabilities | 109.98 | 364.50 | 356.98 | 333.52 | 50.61 |
| Other non-interest bearing current liabilities | 2 965.28 | 3 014.65 | 5 337.99 | 4 247.76 | 5 713.74 |
| Current liabilities total | 3 635.35 | 4 119.25 | 7 922.80 | 5 991.70 | 6 404.47 |
| Balance sheet total (liabilities) | 6 848.91 | 7 884.81 | 12 711.64 | 11 100.84 | 10 592.80 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.