Café Bryggen ApS — Credit Rating and Financial Key Figures
CVR number: 42884561
Havnetorv 3 A, 7700 Thisted
Income statement (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 3 244.27 | 4 446.49 | 4 151.57 |
| Employee benefit expenses | -3 381.32 | -3 409.01 | -2 983.75 |
| Total depreciation | - 403.17 | - 552.63 | - 562.90 |
| EBIT | - 540.22 | 484.85 | 604.91 |
| Other financial income | 15.43 | 38.51 | 34.66 |
| Other financial expenses | - 148.64 | - 135.98 | -84.86 |
| Pre-tax profit | - 673.43 | 387.38 | 554.72 |
| Income taxes | 147.45 | -88.75 | - 125.67 |
| Net earnings | - 525.98 | 298.63 | 429.05 |
Assets (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Goodwill | 200.00 | ||
| Intangible assets total | 200.00 | ||
| Buildings | 1 372.53 | 1 109.54 | 1 274.46 |
| Machinery and equipment | 929.35 | 749.17 | 1 321.34 |
| Tangible assets total | 2 301.88 | 1 858.71 | 2 595.80 |
| Investments total | 10.00 | 20.00 | 20.00 |
| Long term receivables total | |||
| Raw materials and consumables | 123.32 | 90.58 | 106.34 |
| Inventories total | 123.32 | 90.58 | 106.34 |
| Current trade debtors | 32.86 | 7.01 | 2.85 |
| Prepayments and accrued income | 12.50 | 59.16 | |
| Current other receivables | 604.88 | 883.06 | 65.02 |
| Current deferred tax assets | 147.45 | 58.70 | |
| Short term receivables total | 785.18 | 961.26 | 127.03 |
| Cash and bank deposits | 5.70 | 260.56 | 524.38 |
| Cash and cash equivalents | 5.70 | 260.56 | 524.38 |
| Balance sheet total (assets) | 3 226.08 | 3 191.11 | 3 573.56 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 |
| Share premium account | 450.00 | ||
| Shares repurchased | 78.00 | 78.00 | |
| Retained earnings | - 153.98 | 66.65 | |
| Profit of the financial year | - 525.98 | 298.63 | 429.05 |
| Shareholders equity total | -25.98 | 272.65 | 623.70 |
| Provisions | 66.97 | ||
| Non-current owed to group member | 1 840.00 | 1 683.34 | 879.64 |
| Non-current liabilities total | 1 840.00 | 1 683.34 | 879.64 |
| Current loans from credit institutions | 815.09 | 785.71 | 571.43 |
| Current trade creditors | 131.32 | 105.10 | 1 117.00 |
| Other non-interest bearing current liabilities | 465.65 | 337.31 | 314.81 |
| Accruals and deferred income | 7.00 | ||
| Current liabilities total | 1 412.06 | 1 235.12 | 2 003.24 |
| Balance sheet total (liabilities) | 3 226.08 | 3 191.11 | 3 573.56 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.