Harmonic Living ApS — Credit Rating and Financial Key Figures

CVR number: 41992190
Ellebækvej 12, 4750 Lundby
hanna@hannasnorradottir.com
tel: 53833224
www.storydancing.com

Income statement (kDKK)

2021
2022
2023
Fiscal period length121212
Net sales
Gross profit477.45184.19247.26
Employee benefit expenses- 523.93- 131.14- 232.63
Total depreciation-22.61
EBIT-46.4853.05-7.99
Other financial expenses-13.78-6.72-3.92
Pre-tax profit-60.2546.33-11.91
Income taxes12.40-10.501.30
Net earnings-47.8635.83-10.61

Assets (kDKK)

2021
2022
2023
Intangible assets total
Machinery and equipment113.0790.45
Tangible assets total113.0790.45
Investments total2.752.752.75
Long term receivables total
Inventories total
Current trade debtors5.7024.637.25
Current other receivables43.3847.79
Current deferred tax assets12.401.893.23
Short term receivables total18.1069.9158.27
Cash and bank deposits87.3447.7124.15
Cash and cash equivalents87.3447.7124.15
Balance sheet total (assets)108.18233.44175.63

Equity and liabilities (kDKK)

2021
2022
2023
Share capital40.0040.0040.00
Retained earnings-0.02-47.85-12.02
Profit of the financial year-47.8635.83-10.61
Shareholders equity total-7.8727.9817.37
Non-current liabilities total
Advances received67.70135.6076.50
Current trade creditors29.1126.4121.88
Current owed to participating2.751.481.89
Short-term deferred tax liabilities0.04
Other non-interest bearing current liabilities16.4941.9857.95
Current liabilities total116.06205.46158.26
Balance sheet total (liabilities)108.18233.44175.63
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.