OCH Rådgivning ApS — Credit Rating and Financial Key Figures
CVR number: 42057517
Nymøllevej 50, 2800 Kongens Lyngby
ole@ochr.dk
tel: 42488668
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 096.57 | 646.38 | 1 176.85 |
Employee benefit expenses | - 691.58 | - 756.54 | -1 296.17 |
EBIT | 404.99 | - 110.16 | - 119.33 |
Other financial expenses | -9.06 | -18.82 | -1.99 |
Pre-tax profit | 395.92 | - 128.98 | - 121.32 |
Income taxes | -88.23 | 24.68 | 3.15 |
Net earnings | 307.69 | - 104.30 | - 118.17 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Other receivables | 20.97 | ||
Investments total | 20.97 | ||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 143.44 | 28.13 | 123.89 |
Current other receivables | 234.79 | 28.54 | |
Current deferred tax assets | 24.68 | 27.83 | |
Short term receivables total | 378.23 | 81.34 | 151.72 |
Cash and bank deposits | 436.93 | 346.13 | 183.08 |
Cash and cash equivalents | 436.93 | 346.13 | 183.08 |
Balance sheet total (assets) | 815.16 | 427.47 | 355.78 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 125.00 | ||
Retained earnings | - 125.00 | 182.69 | 78.39 |
Profit of the financial year | 307.69 | - 104.30 | - 118.17 |
Shareholders equity total | 347.69 | 118.39 | 0.22 |
Provisions | -0.00 | ||
Non-current liabilities total | |||
Current owed to participating | 23.96 | ||
Current owed to group member | 125.00 | 85.00 | |
Short-term deferred tax liabilities | 88.23 | 45.36 | 43.27 |
Other non-interest bearing current liabilities | 379.23 | 138.73 | 203.33 |
Current liabilities total | 467.47 | 309.09 | 355.56 |
Balance sheet total (liabilities) | 815.16 | 427.47 | 355.78 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.