MøllerMadsen Driving Performance ApS — Credit Rating and Financial Key Figures
CVR number: 37825662
Mejlholmgade 13, 5000 Odense C
Nicolaj@mollermadsen.dk
tel: 22481511
www.mollermadsen.dk
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 67.60 | - 147.79 | 114.99 |
EBIT | 67.60 | - 147.79 | 114.99 |
Other financial income | 3.17 | ||
Other financial expenses | -9.42 | -1.63 | -7.50 |
Net income from associates (fin.) | 247.71 | - 497.72 | |
Pre-tax profit | 309.06 | - 647.13 | 107.49 |
Net earnings | 309.06 | - 647.13 | 107.49 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Holdings in group member companies | 497.72 | ||
Investments total | 497.72 | ||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 133.55 | ||
Current amounts owed by group member comp. | 273.67 | 397.86 | |
Current other receivables | 47.55 | 107.53 | 5.92 |
Current deferred tax assets | 9.14 | ||
Short term receivables total | 190.24 | 381.20 | 403.78 |
Cash and bank deposits | 7.04 | 0.30 | 31.85 |
Cash and cash equivalents | 7.04 | 0.30 | 31.85 |
Balance sheet total (assets) | 694.99 | 381.49 | 435.62 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Other reserves | 20.63 | ||||
Retained earnings | -50.00 | -50.00 | -70.63 | 259.06 | - 388.07 |
Profit of the financial year | 309.06 | - 647.13 | 107.49 | ||
Shareholders equity total | 309.06 | - 338.07 | - 230.58 | ||
Non-current liabilities total | |||||
Advances received | 45.71 | ||||
Current trade creditors | 76.04 | ||||
Current owed to participating | 643.52 | 619.25 | |||
Current owed to group member | 385.93 | ||||
Other non-interest bearing current liabilities | 1.24 | ||||
Current liabilities total | 385.93 | 719.56 | 666.21 | ||
Balance sheet total (liabilities) | 694.99 | 381.49 | 435.62 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.