S2 ApS — Credit Rating and Financial Key Figures
CVR number: 41599677
Grædstrupvej 10, 8740 Brædstrup
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 761.52 | 1 471.06 | 1 760.15 |
Employee benefit expenses | -1 863.38 | -1 234.33 | -1 687.80 |
EBIT | - 101.86 | 236.73 | 72.35 |
Other financial income | 108.10 | ||
Other financial expenses | -5.50 | -42.33 | 3.65 |
Net income from associates (fin.) | 0.47 | 0.73 | |
Pre-tax profit | 0.74 | 194.87 | 76.73 |
Income taxes | -2.40 | -42.90 | -17.32 |
Net earnings | -1.66 | 151.97 | 59.41 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Participating interests | 78.99 | 75.21 | 62.54 |
Investments total | 78.99 | 75.21 | 62.54 |
Long term receivables total | |||
Semifinished products | 260.00 | 248.86 | |
Inventories total | 260.00 | 248.86 | |
Current trade debtors | 7.33 | ||
Prepayments and accrued income | 31.52 | 40.27 | 52.45 |
Current other receivables | 2 023.10 | 1 773.78 | |
Short term receivables total | 2 061.95 | 1 814.04 | 52.45 |
Cash and bank deposits | 36.55 | 24.98 | 456.26 |
Cash and cash equivalents | 36.55 | 24.98 | 456.26 |
Balance sheet total (assets) | 2 177.49 | 2 174.24 | 820.11 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | -1.66 | 150.31 | |
Profit of the financial year | -1.66 | 151.97 | 59.41 |
Shareholders equity total | 38.34 | 190.31 | 249.72 |
Provisions | 2.40 | 45.30 | 62.62 |
Non-current liabilities total | |||
Current trade creditors | 29.60 | 10.63 | 13.41 |
Other non-interest bearing current liabilities | 2 107.15 | 1 928.00 | 494.35 |
Current liabilities total | 2 136.75 | 1 938.62 | 507.76 |
Balance sheet total (liabilities) | 2 177.49 | 2 174.24 | 820.11 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.