Fameco Nordic ApS — Credit Rating and Financial Key Figures
CVR number: 40733280
Gasværksvej 48, 9000 Aalborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 1 486.26 | 3 228.28 | 3 309.18 | 2 592.38 |
Employee benefit expenses | -1 410.71 | -1 867.01 | -2 197.01 | -2 161.15 |
EBIT | 75.54 | 1 361.27 | 1 112.18 | 431.23 |
Other financial income | 0.36 | 17.32 | ||
Other financial expenses | -10.09 | -8.48 | -8.19 | -8.27 |
Pre-tax profit | 65.45 | 1 353.15 | 1 103.99 | 440.28 |
Income taxes | -17.51 | - 297.86 | - 243.63 | -96.93 |
Net earnings | 47.94 | 1 055.29 | 860.36 | 343.35 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 19.53 | 152.21 | ||
Current amounts owed by group member comp. | 326.35 | 502.72 | 33.18 | |
Prepayments and accrued income | 4.76 | 4.75 | 3.33 | |
Short term receivables total | 350.64 | 507.47 | 188.72 | |
Cash and bank deposits | 454.84 | 1 479.27 | 1 136.05 | 1 152.93 |
Cash and cash equivalents | 454.84 | 1 479.27 | 1 136.05 | 1 152.93 |
Balance sheet total (assets) | 454.84 | 1 829.91 | 1 643.52 | 1 341.66 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 187.50 | 187.50 | 187.50 | 187.50 |
Shares repurchased | 893.00 | 893.00 | 372.00 | |
Retained earnings | - 845.06 | - 682.77 | - 194.41 | |
Profit of the financial year | 47.94 | 1 055.29 | 860.36 | 343.35 |
Shareholders equity total | 235.44 | 1 290.73 | 1 258.09 | 708.44 |
Non-current liabilities total | ||||
Current trade creditors | 21.38 | 17.00 | 40.35 | 283.41 |
Current owed to group member | 17.51 | 23.43 | ||
Short-term deferred tax liabilities | 17.51 | 297.86 | 33.63 | 96.93 |
Other non-interest bearing current liabilities | 180.51 | 206.81 | 311.45 | 229.45 |
Current liabilities total | 219.40 | 539.18 | 385.43 | 633.21 |
Balance sheet total (liabilities) | 454.84 | 1 829.91 | 1 643.52 | 1 341.66 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.