SKOV INVEST. GLYNGØRE ApS — Credit Rating and Financial Key Figures
CVR number: 17268384
Hedelund 4, Glyngøre 7870 Roslev
info@skov.dk
tel: 72175555
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 8 535.88 | 8 389.12 | 9 345.00 | 14 383.67 | 14 409.39 |
Total depreciation | -4 137.16 | -7 996.49 | -4 134.91 | -7 298.44 | -7 274.07 |
EBIT | 4 398.71 | 392.63 | 5 210.09 | 7 085.23 | 7 135.33 |
Other financial income | 211.38 | 1 524.60 | 433.01 | 674.83 | 580.34 |
Other financial expenses | - 607.66 | - 529.38 | - 982.56 | -1 225.52 | -1 576.79 |
Net income from associates (fin.) | 159.83 | 386.57 | 429.29 | 510.02 | 560.00 |
Pre-tax profit | 4 162.26 | 1 774.42 | 5 089.84 | 7 044.56 | 6 698.88 |
Income taxes | - 880.62 | - 305.28 | -1 028.46 | -1 437.34 | -1 352.46 |
Net earnings | 3 281.64 | 1 469.14 | 4 061.38 | 5 607.22 | 5 346.41 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 46 763.77 | 58 789.08 | 122 175.69 | 115 226.46 | 108 200.97 |
Tangible assets total | 46 763.77 | 58 789.08 | 122 175.69 | 115 226.46 | 108 200.97 |
Holdings in group member companies | 8 451.50 | 9 546.57 | 9 998.36 | 10 397.08 | 10 695.01 |
Investments total | 8 451.50 | 9 546.57 | 9 998.36 | 10 397.08 | 10 695.01 |
Non-curr. owed by group member comp. | 12 555.97 | 12 279.88 | 10 934.40 | 9 410.08 | 7 761.89 |
Long term receivables total | 12 555.97 | 12 279.88 | 10 934.40 | 9 410.08 | 7 761.89 |
Inventories total | |||||
Current amounts owed by group member comp. | 448.55 | 385.28 | 7.33 | 30.75 | 16.17 |
Current other receivables | 2 956.83 | 1 555.16 | |||
Current deferred tax assets | 1 199.21 | 2 068.87 | 1 917.79 | 1 619.44 | 1 915.51 |
Short term receivables total | 1 647.77 | 5 410.97 | 3 480.28 | 1 650.19 | 1 931.68 |
Other current investments | 202.15 | 193.46 | |||
Cash and bank deposits | 4 176.91 | 4 933.70 | 3 339.96 | 10 114.96 | 2 918.69 |
Cash and cash equivalents | 4 379.06 | 5 127.16 | 3 339.96 | 10 114.96 | 2 918.69 |
Balance sheet total (assets) | 73 798.07 | 91 153.67 | 149 928.69 | 146 798.77 | 131 508.24 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Other reserves | 83.36 | 1 178.42 | 1 630.21 | 2 028.93 | 2 326.86 |
Retained earnings | 30 788.04 | 33 683.11 | 34 722.96 | 38 274.32 | 43 321.54 |
Profit of the financial year | 3 281.64 | 1 469.14 | 4 061.38 | 5 607.22 | 5 346.41 |
Shareholders equity total | 35 153.04 | 37 330.68 | 41 414.55 | 46 910.47 | 51 994.82 |
Non-current owed to group member | 28 979.65 | 25 024.92 | 21 010.88 | 16 936.63 | 12 801.26 |
Non-current other liabilities | 17 000.00 | ||||
Non-current deferred tax liabilities | 74 267.34 | 65 637.17 | 50 829.81 | ||
Non-current liabilities total | 28 979.65 | 42 024.92 | 95 278.22 | 82 573.79 | 63 631.07 |
Current loans from credit institutions | 4 151.22 | 3 954.72 | 4 746.70 | 8 779.05 | 7 604.79 |
Current trade creditors | 10.00 | 10.00 | 10.00 | ||
Short-term deferred tax liabilities | 505.09 | 15.64 | |||
Other non-interest bearing current liabilities | 5 504.16 | 7 328.25 | 8 479.21 | 8 519.82 | 8 277.57 |
Current liabilities total | 9 665.39 | 11 798.07 | 13 235.91 | 17 314.51 | 15 882.36 |
Balance sheet total (liabilities) | 73 798.07 | 91 153.67 | 149 928.69 | 146 798.77 | 131 508.24 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.