Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GENIE CORP ApS — Credit Rating and Financial Key Figures
CVR number: 26326699
Mariane Thomsens Gade 2 F, 8000 Aarhus C
info@geniecorp.net
tel: 70234043
www.geniecorp.net
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 176.38 | 2 208.33 | 2 828.26 | 2 433.29 | 2 471.82 |
| Employee benefit expenses | -2 020.81 | -2 456.50 | -2 455.65 | -2 131.80 | -1 735.59 |
| Total depreciation | -10.81 | -10.81 | -9.32 | -3.94 | -1.96 |
| EBIT | 144.76 | - 258.98 | 363.29 | 297.54 | 734.27 |
| Other financial income | 17.01 | 26.06 | 32.99 | 24.18 | 25.82 |
| Other financial expenses | -3.62 | -17.63 | -44.45 | - 161.30 | -21.37 |
| Reduction non-current investment assets | -50.00 | ||||
| Net income from associates (fin.) | -20.00 | ||||
| Pre-tax profit | 108.15 | - 250.55 | 351.83 | 140.41 | 738.72 |
| Income taxes | 30.15 | -30.15 | -52.88 | - 162.52 | |
| Net earnings | 138.31 | - 280.70 | 351.83 | 87.53 | 576.19 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 29.55 | 18.74 | 9.42 | 5.47 | 3.52 |
| Tangible assets total | 29.55 | 18.74 | 9.42 | 5.47 | 3.52 |
| Holdings in group member companies | 40.00 | ||||
| Participating interests | 40.00 | 20.00 | 20.00 | ||
| Investments total | 171.97 | 215.72 | 76.00 | 20.99 | 21.18 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 584.67 | 776.83 | 544.93 | 327.87 | 335.39 |
| Current amounts owed by group member comp. | 550.21 | 572.15 | 645.06 | 670.79 | |
| Current owed by particip. interest comp. | 601.34 | 3.42 | |||
| Current other receivables | 301.26 | 137.70 | 359.04 | 119.85 | 115.81 |
| Current deferred tax assets | 55.36 | ||||
| Short term receivables total | 1 491.49 | 1 486.68 | 1 505.31 | 1 092.78 | 1 125.42 |
| Cash and bank deposits | 408.05 | ||||
| Cash and cash equivalents | 408.05 | ||||
| Balance sheet total (assets) | 1 693.01 | 1 721.14 | 1 590.73 | 1 119.24 | 1 558.17 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 204.08 | 204.08 | 204.08 |
| Retained earnings | - 323.64 | - 185.34 | - 445.11 | -93.28 | -5.76 |
| Profit of the financial year | 138.31 | - 280.70 | 351.83 | 87.53 | 576.19 |
| Shareholders equity total | -60.34 | - 341.03 | 110.80 | 198.32 | 774.52 |
| Provisions | 1.20 | 0.77 | |||
| Non-current loans from credit institutions | 164.37 | 164.37 | 164.37 | 181.09 | 187.79 |
| Non-current other liabilities | 63.00 | 132.00 | 63.00 | ||
| Non-current liabilities total | 227.37 | 296.37 | 227.37 | 181.09 | 187.79 |
| Current loans from credit institutions | 192.27 | 568.89 | 511.41 | 177.89 | 44.23 |
| Current trade creditors | 17.71 | 184.03 | 157.19 | 165.53 | 55.01 |
| Current owed to participating | 1.72 | 26.74 | 30.23 | 19.41 | 8.35 |
| Short-term deferred tax liabilities | 25.21 | 51.68 | 214.63 | ||
| Other non-interest bearing current liabilities | 1 289.07 | 986.16 | 553.74 | 324.12 | 272.86 |
| Current liabilities total | 1 525.99 | 1 765.81 | 1 252.57 | 738.62 | 595.08 |
| Balance sheet total (liabilities) | 1 693.01 | 1 721.14 | 1 590.73 | 1 119.24 | 1 558.17 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.