ENSIGHT GAMES APS — Credit Rating and Financial Key Figures
CVR number: 35849106
Bågøvænget 20, 7000 Fredericia
kbh@ensightgames.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -0.46 | -13.37 | -9.79 | -20.67 | -8.70 |
| Reduction in value of non-current assets | 89.50 | ||||
| EBIT | -0.46 | -13.37 | -9.79 | 68.83 | -8.70 |
| Other financial income | 0.73 | 1.05 | 1.51 | 1.72 | 91.05 |
| Other financial expenses | -0.47 | -0.52 | -0.12 | ||
| Pre-tax profit | 0.28 | -12.32 | -8.75 | 70.03 | 82.22 |
| Income taxes | -0.04 | 2.71 | 1.93 | -25.86 | -15.36 |
| Net earnings | 0.23 | -9.61 | -6.82 | 44.17 | 66.86 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 79.38 | 79.38 | 79.38 | 168.88 | 275.62 |
| Deferred tax assets | 4.79 | 0.64 | 10.04 | ||
| Long term receivables total | 84.16 | 80.02 | 89.42 | 168.88 | 275.62 |
| Inventories total | |||||
| Current trade debtors | 12.50 | 12.50 | 12.50 | ||
| Current other receivables | 17.20 | 23.57 | 1.86 | ||
| Short term receivables total | 29.70 | 36.07 | 12.50 | 1.86 | |
| Cash and bank deposits | 72.99 | 64.35 | 71.70 | 65.73 | 45.23 |
| Cash and cash equivalents | 72.99 | 64.35 | 71.70 | 65.73 | 45.23 |
| Balance sheet total (assets) | 186.85 | 180.44 | 173.62 | 236.47 | 320.86 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 168.65 | 2.00 | 40.00 | 2.00 | 2.00 |
| Retained earnings | 166.88 | 119.27 | 150.45 | 194.48 | |
| Profit of the financial year | 0.23 | -9.61 | -6.82 | 44.17 | 66.86 |
| Shareholders equity total | 168.88 | 159.27 | 152.45 | 196.62 | 263.34 |
| Non-current other liabilities | 18.67 | ||||
| Non-current liabilities total | 18.67 | ||||
| Current trade creditors | 2.50 | 2.50 | 2.50 | 5.79 | 6.00 |
| Short-term deferred tax liabilities | 15.40 | 31.02 | |||
| Other non-interest bearing current liabilities | -3.19 | 18.67 | 18.67 | 18.67 | 20.50 |
| Current liabilities total | -0.69 | 21.17 | 21.17 | 39.85 | 57.52 |
| Balance sheet total (liabilities) | 186.85 | 180.44 | 173.62 | 236.47 | 320.86 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.