Solenergi Jylland ApS — Credit Rating and Financial Key Figures
CVR number: 31056101
Kantorparken 35, 8240 Risskov
anders@hjortshoej.dk
tel: 40711819
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -1.74 | 1.00 | -16.04 | -0.33 | |
| Employee benefit expenses | -23.03 | ||||
| Total depreciation | -14.77 | ||||
| EBIT | -37.80 | -1.74 | 1.00 | -16.04 | -0.33 |
| Other financial income | 2.47 | 2.53 | |||
| Other financial expenses | -61.01 | -46.46 | 4.00 | -9.41 | -41.32 |
| Pre-tax profit | -96.34 | -48.20 | 5.00 | -25.45 | -39.12 |
| Income taxes | -28.82 | 10.60 | -1.10 | 5.20 | 2.13 |
| Net earnings | - 125.16 | -37.59 | 3.90 | -20.25 | -36.99 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Deferred tax assets | 970.90 | 951.58 | |||
| Long term receivables total | 970.90 | 951.58 | |||
| Inventories total | |||||
| Current amounts owed by group member comp. | 0.91 | ||||
| Current other receivables | 971.54 | 11.41 | 11.41 | 4.17 | 0.25 |
| Current deferred tax assets | 956.78 | 957.99 | |||
| Short term receivables total | 971.54 | 11.41 | 11.41 | 960.96 | 959.16 |
| Cash and bank deposits | 4.11 | ||||
| Cash and cash equivalents | 4.11 | ||||
| Balance sheet total (assets) | 971.54 | 982.31 | 962.99 | 960.96 | 963.26 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Retained earnings | - 496.45 | - 621.61 | - 667.01 | - 663.11 | 36.99 |
| Profit of the financial year | - 125.16 | -37.59 | 3.90 | -20.25 | -36.99 |
| Shareholders equity total | -21.61 | -59.20 | -63.11 | -83.35 | 600.00 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 85.35 | 95.75 | 97.75 | 103.84 | |
| Current trade creditors | 3.00 | 3.00 | 3.00 | ||
| Current owed to group member | 926.76 | 942.76 | 925.34 | 937.47 | 360.26 |
| Other non-interest bearing current liabilities | -21.96 | 3.00 | 3.01 | ||
| Current liabilities total | 993.15 | 1 041.51 | 1 026.09 | 1 044.31 | 363.26 |
| Balance sheet total (liabilities) | 971.54 | 982.31 | 962.99 | 960.96 | 963.26 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.