Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PEMARU ApS — Credit Rating and Financial Key Figures
CVR number: 30584570
Torvegade 8, 7000 Fredericia
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 965.18 | 2 816.19 | 3 484.07 | 3 803.33 | 4 543.38 |
| Employee benefit expenses | -1 417.60 | -2 306.11 | -2 758.01 | -3 067.66 | -3 049.45 |
| Total depreciation | -43.71 | -43.71 | -9.31 | -9.06 | -10.88 |
| EBIT | 503.87 | 466.37 | 716.75 | 726.61 | 1 483.05 |
| Other financial expenses | -20.29 | -16.64 | -18.11 | -4.08 | -3.64 |
| Pre-tax profit | 483.58 | 449.73 | 698.63 | 722.53 | 1 479.41 |
| Income taxes | - 108.73 | -96.26 | - 156.78 | - 163.45 | - 327.94 |
| Net earnings | 374.85 | 353.46 | 541.85 | 559.08 | 1 151.47 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 30.01 | 32.82 | 39.23 | 42.31 | 45.49 |
| Intangible assets total | 30.01 | 32.82 | 39.23 | 42.31 | 45.49 |
| Machinery and equipment | 53.02 | 9.31 | 45.31 | 34.44 | |
| Tangible assets total | 53.02 | 9.31 | 45.31 | 34.44 | |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 131.04 | 128.24 | 111.05 | 119.32 | 157.52 |
| Inventories total | 131.04 | 128.24 | 111.05 | 119.32 | 157.52 |
| Current trade debtors | 29.79 | 37.13 | 58.74 | 99.71 | 0.21 |
| Current other receivables | 493.51 | 7.20 | 1.00 | 268.04 | 299.97 |
| Current deferred tax assets | 12.59 | 16.14 | 13.64 | 9.23 | 6.83 |
| Short term receivables total | 535.89 | 60.48 | 73.39 | 376.99 | 307.01 |
| Cash and bank deposits | 1 488.03 | 2 076.44 | 2 244.04 | 1 760.62 | 2 201.07 |
| Cash and cash equivalents | 1 488.03 | 2 076.44 | 2 244.04 | 1 760.62 | 2 201.07 |
| Balance sheet total (assets) | 2 237.99 | 2 307.28 | 2 467.70 | 2 344.56 | 2 745.53 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 216.00 | 228.80 | 800.00 | 800.00 | 1 000.00 |
| Retained earnings | 312.45 | 458.50 | 11.96 | - 246.18 | - 687.10 |
| Profit of the financial year | 374.85 | 353.46 | 541.85 | 559.08 | 1 151.47 |
| Shareholders equity total | 1 028.30 | 1 165.76 | 1 478.82 | 1 237.90 | 1 589.36 |
| Non-current liabilities total | |||||
| Current trade creditors | 398.79 | 434.24 | 267.38 | 338.25 | 160.40 |
| Short-term deferred tax liabilities | 110.26 | 99.81 | 134.59 | 131.54 | 319.57 |
| Other non-interest bearing current liabilities | 700.64 | 607.46 | 586.91 | 636.87 | 676.20 |
| Current liabilities total | 1 209.69 | 1 141.51 | 988.89 | 1 106.66 | 1 156.17 |
| Balance sheet total (liabilities) | 2 237.99 | 2 307.28 | 2 467.70 | 2 344.56 | 2 745.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.