Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
USE ApS — Credit Rating and Financial Key Figures
CVR number: 41456655
Filmbyen 2, 8000 Aarhus C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 936.67 | 4 656.49 | 4 102.85 | 3 036.52 | 3 778.77 |
| Employee benefit expenses | -2 817.03 | -5 071.43 | -3 734.93 | -2 173.22 | -2 786.35 |
| Total depreciation | -23.79 | -81.78 | - 116.04 | - 116.04 | - 116.04 |
| EBIT | 1 095.85 | - 496.72 | 251.88 | 747.25 | 876.38 |
| Other financial income | 4.36 | 1.50 | 9.92 | ||
| Other financial expenses | -4.46 | -13.78 | - 113.18 | -54.55 | -4.30 |
| Pre-tax profit | 1 095.75 | - 510.50 | 138.70 | 694.20 | 881.99 |
| Income taxes | - 243.14 | 105.87 | -38.00 | - 161.03 | - 203.08 |
| Net earnings | 852.61 | - 404.63 | 100.70 | 533.17 | 678.91 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 214.76 | 474.64 | 358.60 | 242.55 | 126.51 |
| Tangible assets total | 214.76 | 474.64 | 358.60 | 242.55 | 126.51 |
| Investments total | 107.88 | 107.88 | 107.88 | 107.88 | 107.88 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 464.56 | 694.99 | 488.00 | 767.95 | 1 241.70 |
| Current amounts owed by group member comp. | 19.58 | 27.15 | |||
| Prepayments and accrued income | 68.12 | 71.91 | 77.91 | 101.53 | |
| Current other receivables | 5.90 | 11.81 | 12.05 | 60.58 | |
| Current deferred tax assets | 58.82 | 68.62 | 48.00 | ||
| Short term receivables total | 1 470.47 | 833.74 | 640.57 | 974.03 | 1 370.39 |
| Cash and bank deposits | 69.54 | 7.09 | 54.72 | 522.85 | 896.75 |
| Cash and cash equivalents | 69.54 | 7.09 | 54.72 | 522.85 | 896.75 |
| Balance sheet total (assets) | 1 862.65 | 1 423.35 | 1 161.77 | 1 847.31 | 2 501.53 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 369.00 | 252.00 | |||
| Retained earnings | 852.61 | 447.98 | 179.67 | 460.84 | |
| Profit of the financial year | 852.61 | - 404.63 | 100.70 | 533.17 | 678.91 |
| Shareholders equity total | 892.61 | 487.98 | 588.67 | 1 121.84 | 1 431.75 |
| Provisions | 47.25 | 53.36 | 27.83 | ||
| Non-current other liabilities | 36.00 | 12.00 | |||
| Non-current deferred tax liabilities | 63.05 | 228.61 | |||
| Non-current liabilities total | 36.00 | 12.00 | 63.05 | 228.61 | |
| Current loans from credit institutions | 44.73 | 27.54 | 84.92 | ||
| Current trade creditors | 53.48 | 47.91 | 130.86 | 242.95 | 157.62 |
| Current owed to participating | 36.00 | 1.04 | 35.43 | ||
| Current owed to group member | 14.39 | 36.36 | |||
| Short-term deferred tax liabilities | 195.89 | 63.05 | |||
| Other non-interest bearing current liabilities | 592.69 | 847.92 | 306.93 | 365.07 | 520.88 |
| Current liabilities total | 886.79 | 923.37 | 573.09 | 609.06 | 813.34 |
| Balance sheet total (liabilities) | 1 862.65 | 1 423.35 | 1 161.77 | 1 847.31 | 2 501.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.