Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
STERNBERG VVS & GASTEKNIK A/S — Credit Rating and Financial Key Figures
CVR number: 13608687
Frydensbergvej 20, 3660 Stenløse
tel: 47179228
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 19 103.22 | 19 874.65 | 19 976.11 | 18 531.61 | 16 723.23 |
| Employee benefit expenses | -16 996.69 | -17 167.02 | -16 894.10 | -16 196.38 | -15 436.47 |
| Other operating expenses | -1 709.96 | ||||
| Total depreciation | - 663.90 | - 595.16 | - 713.22 | - 620.87 | - 598.76 |
| EBIT | 1 442.63 | 2 112.47 | 658.82 | 1 714.37 | 688.00 |
| Other financial income | 176.39 | 234.41 | 61.40 | 94.39 | 145.08 |
| Other financial expenses | -73.76 | - 143.05 | - 230.43 | - 201.84 | - 115.74 |
| Pre-tax profit | 1 545.26 | 2 203.83 | 489.79 | 1 606.92 | 717.35 |
| Income taxes | - 354.28 | - 493.72 | - 111.95 | - 369.52 | - 161.12 |
| Net earnings | 1 190.98 | 1 710.11 | 377.84 | 1 237.40 | 556.23 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 2 699.53 | 2 133.47 | 1 046.15 | 1 793.91 | 1 591.82 |
| Tangible assets total | 2 699.53 | 2 133.47 | 1 046.15 | 1 793.91 | 1 591.82 |
| Investments total | 168.00 | 168.00 | 168.00 | 168.00 | 168.00 |
| Long term receivables total | |||||
| Other stocks | 1 571.35 | ||||
| Finished products/goods | 2 664.46 | 6 230.36 | 5 478.32 | 5 418.04 | 5 102.05 |
| Inventories total | 4 235.81 | 6 230.36 | 5 478.32 | 5 418.04 | 5 102.05 |
| Current trade debtors | 2 442.99 | 2 559.53 | 4 341.22 | 3 033.71 | 1 185.26 |
| Current amounts owed by group member comp. | 518.75 | 7 912.61 | 60.69 | 952.04 | 1 912.17 |
| Current owed by particip. interest comp. | 8 171.03 | ||||
| Prepayments and accrued income | 335.60 | 416.20 | 456.12 | 270.81 | 204.48 |
| Current other receivables | 99.11 | 9.27 | 1.07 | 50.00 | |
| Current deferred tax assets | 25.28 | 31.10 | 12.95 | ||
| Short term receivables total | 11 468.37 | 10 987.45 | 4 892.57 | 4 288.72 | 3 364.86 |
| Cash and bank deposits | 7.65 | 6.53 | 19.71 | 14.81 | 20.76 |
| Cash and cash equivalents | 7.65 | 6.53 | 19.71 | 14.81 | 20.76 |
| Balance sheet total (assets) | 18 579.36 | 19 525.81 | 11 604.75 | 11 683.49 | 10 247.49 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 8 000.00 | ||||
| Retained earnings | 6 876.23 | 67.22 | 1 777.32 | 2 155.16 | 3 392.56 |
| Profit of the financial year | 1 190.98 | 1 710.11 | 377.84 | 1 237.40 | 556.23 |
| Shareholders equity total | 8 567.22 | 10 277.32 | 2 655.16 | 3 892.56 | 4 448.78 |
| Provisions | 65.39 | 83.69 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 2 470.24 | 4 217.41 | 3 736.13 | 3 166.91 | 2 910.16 |
| Advances received | 100.41 | 58.52 | 161.57 | 39.66 | |
| Current trade creditors | 3 102.77 | 2 449.79 | 2 554.29 | 2 748.40 | 1 314.92 |
| Current owed to participating | 525.30 | ||||
| Short-term deferred tax liabilities | 737.99 | 475.42 | 220.92 | 375.34 | 142.98 |
| Other non-interest bearing current liabilities | 3 010.04 | 1 963.65 | 2 276.69 | 1 460.62 | 1 133.09 |
| Accruals and deferred income | 297.56 | ||||
| Current liabilities total | 9 946.75 | 9 164.79 | 8 949.59 | 7 790.93 | 5 798.71 |
| Balance sheet total (liabilities) | 18 579.36 | 19 525.81 | 11 604.75 | 11 683.49 | 10 247.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.