Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ODMAND JØRGENSEN MASKINER ApS — Credit Rating and Financial Key Figures
CVR number: 14285598
Stenhuggervej 26, 5230 Odense M
oj-maskiner@oj-maskiner.dk
tel: 65931008
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 932.16 | 4 385.58 | 4 813.69 | 4 389.46 | 4 896.43 |
| Employee benefit expenses | -2 729.95 | -3 225.53 | -3 224.47 | -3 312.15 | -3 050.28 |
| Total depreciation | -74.50 | -18.74 | -18.74 | ||
| EBIT | 1 127.70 | 1 141.31 | 1 570.48 | 1 077.31 | 1 846.15 |
| Other financial income | 13.62 | 30.09 | 19.52 | 18.41 | 10.65 |
| Other financial expenses | -6.02 | -23.20 | -10.75 | -1.37 | -3.96 |
| Pre-tax profit | 1 135.30 | 1 148.20 | 1 579.24 | 1 094.35 | 1 852.84 |
| Income taxes | - 248.80 | - 252.69 | - 348.48 | - 240.85 | - 408.02 |
| Net earnings | 886.50 | 895.51 | 1 230.76 | 853.50 | 1 444.83 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 152.98 | 18.74 | |||
| Tangible assets total | 152.98 | 18.74 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 2 242.01 | 2 954.33 | 3 155.05 | 2 826.13 | 3 119.01 |
| Inventories total | 2 242.01 | 2 954.33 | 3 155.05 | 2 826.13 | 3 119.01 |
| Current trade debtors | 1 705.47 | 1 228.21 | 1 033.36 | 1 088.72 | 1 198.96 |
| Current amounts owed by group member comp. | 2 810.83 | 2 974.01 | 1 292.95 | 982.15 | 1 558.82 |
| Prepayments and accrued income | 20.53 | 117.00 | 160.27 | 298.99 | 132.74 |
| Current other receivables | 18.92 | 1.83 | 29.50 | 25.00 | 38.78 |
| Short term receivables total | 4 555.75 | 4 321.04 | 2 516.08 | 2 394.86 | 2 929.29 |
| Cash and bank deposits | 114.59 | 75.09 | 458.75 | 152.28 | 77.09 |
| Cash and cash equivalents | 114.59 | 75.09 | 458.75 | 152.28 | 77.09 |
| Balance sheet total (assets) | 7 065.33 | 7 369.20 | 6 129.88 | 5 373.27 | 6 125.38 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 1 400.00 | 800.00 | 1 200.00 | 850.00 | 1 000.00 |
| Retained earnings | 1 410.14 | 1 496.64 | 1 192.15 | 1 572.91 | 1 426.41 |
| Profit of the financial year | 886.50 | 895.51 | 1 230.76 | 853.50 | 1 444.83 |
| Shareholders equity total | 3 896.64 | 3 392.15 | 3 822.91 | 3 476.42 | 4 071.24 |
| Provisions | 6.79 | 25.23 | 35.26 | 65.78 | 29.20 |
| Non-current other liabilities | 203.89 | 106.32 | 110.04 | ||
| Non-current deferred tax liabilities | 216.01 | 234.25 | 338.45 | 210.33 | 354.59 |
| Non-current liabilities total | 419.90 | 340.57 | 448.49 | 210.33 | 354.59 |
| Current trade creditors | 1 084.52 | 1 211.72 | 1 166.78 | 1 117.22 | 996.83 |
| Current owed to participating | 688.33 | 547.81 | 55.99 | 104.32 | 173.60 |
| Current owed to group member | 13.38 | 1 383.68 | 48.03 | ||
| Short-term deferred tax liabilities | 40.01 | 234.25 | |||
| Other non-interest bearing current liabilities | 955.78 | 428.02 | 366.20 | 351.17 | 499.92 |
| Current liabilities total | 2 742.00 | 3 611.25 | 1 823.22 | 1 620.74 | 1 670.35 |
| Balance sheet total (liabilities) | 7 065.33 | 7 369.20 | 6 129.88 | 5 373.27 | 6 125.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.