Sigja ApS statsautoriseret revisionsvirksomhed — Credit Rating and Financial Key Figures
CVR number: 36472472
Ved Vigen 14, 2400 København NV
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -16.18 | ||||
| Gross profit | -16.18 | -12.17 | 2 883.75 | 4 229.07 | 3 982.26 |
| Employee benefit expenses | - 918.43 | -1 302.25 | -1 617.54 | ||
| Other operating expenses | -75.40 | ||||
| EBIT | -16.18 | -12.17 | 1 965.32 | 2 926.82 | 2 289.32 |
| Other financial income | 16.70 | 32.99 | 4.77 | 39.91 | 288.15 |
| Other financial expenses | -8.91 | -3.51 | -11.82 | -15.68 | -0.98 |
| Net income from associates (fin.) | 1 542.24 | 1 399.93 | 529.33 | - 175.19 | 11.07 |
| Pre-tax profit | 1 533.84 | 1 417.25 | 2 487.59 | 2 775.85 | 2 587.57 |
| Income taxes | - 383.73 | - 410.32 | - 545.70 | - 613.42 | - 567.61 |
| Net earnings | 1 150.10 | 1 006.92 | 1 941.89 | 2 162.42 | 2 019.96 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 3 296.12 | 3 971.76 | 4 301.09 | 4 125.90 | 4 136.97 |
| Investments total | 3 296.12 | 3 971.76 | 4 301.09 | 4 125.90 | 4 136.97 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 805.76 | ||||
| Current other receivables | 200.00 | 1 531.10 | 2 222.52 | 129.11 | 134.39 |
| Current deferred tax assets | 70.96 | 207.93 | 205.13 | 158.13 | |
| Short term receivables total | 1 076.73 | 1 739.03 | 2 222.52 | 334.24 | 292.51 |
| Other current investments | 105.00 | 105.00 | 215.00 | 2 332.58 | 2 471.42 |
| Cash and bank deposits | 253.39 | 17.37 | 116.61 | 777.12 | 2 899.39 |
| Cash and cash equivalents | 358.40 | 122.37 | 331.61 | 3 109.71 | 5 370.81 |
| Balance sheet total (assets) | 4 731.24 | 5 833.16 | 6 855.22 | 7 569.84 | 9 800.29 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 110.60 | 113.00 | 900.00 | 500.00 | 500.00 |
| Other reserves | 235.82 | 235.82 | 389.96 | 401.03 | |
| Retained earnings | 3 392.86 | 4 194.14 | 2 601.06 | 3 888.82 | 5 540.17 |
| Profit of the financial year | 1 150.10 | 1 006.92 | 1 941.89 | 2 162.42 | 2 019.96 |
| Shareholders equity total | 4 703.56 | 5 599.88 | 5 728.77 | 6 991.20 | 8 511.16 |
| Provisions | 21.44 | 133.53 | 212.01 | 212.87 | 246.62 |
| Non-current liabilities total | |||||
| Current owed to participating | 83.28 | 52.70 | 3.21 | 78.21 | |
| Short-term deferred tax liabilities | 213.11 | ||||
| Other non-interest bearing current liabilities | 6.25 | 16.48 | 648.62 | 362.56 | 964.29 |
| Current liabilities total | 6.25 | 99.75 | 914.43 | 365.77 | 1 042.51 |
| Balance sheet total (liabilities) | 4 731.24 | 5 833.16 | 6 855.22 | 7 569.84 | 9 800.29 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.