Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Ejendomsselskabet Sjælland-Fyn A/S — Credit Rating and Financial Key Figures
CVR number: 10080568
Herregårdscentret 23, 5600 Faaborg
finans@sjfbank.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 18 200.00 | 17 779.00 | 22 822.00 | 28 166.00 | 40 653.43 |
| Employee benefit expenses | - 154.00 | - 158.00 | - 201.00 | - 225.00 | - 234.00 |
| Total depreciation | -35.00 | ||||
| Reduction in value of non-current assets | -9 897.00 | -25 636.00 | -25 885.00 | -14 161.00 | -10 130.91 |
| EBIT | 8 184.00 | -8 015.00 | -3 264.00 | 13 780.00 | 30 288.52 |
| Other financial income | 10.00 | 9.00 | 41.00 | 801.00 | 473.52 |
| Other financial expenses | -7 572.00 | -11 696.00 | -21 190.00 | -18 752.00 | -16 528.83 |
| Net income from associates (fin.) | -3.00 | 768.00 | 705.09 | ||
| Pre-tax profit | 621.58 | -19 702.39 | -24 416.14 | -3 403.20 | 14 938.31 |
| Income taxes | -1 959.00 | - 299.00 | 125.00 | -2 196.00 | -5 521.84 |
| Net earnings | -1 337.42 | -20 001.39 | -24 291.14 | -5 599.20 | 9 416.47 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 402 920.00 | 484 716.00 | 529 531.00 | 589 296.00 | 832 446.34 |
| Tangible assets total | 402 920.00 | 484 716.00 | 529 531.00 | 589 296.00 | 832 446.34 |
| Holdings in group member companies | 13 125.00 | ||||
| Participating interests | 25.00 | 7 522.00 | 8 290.00 | 8 995.26 | |
| Investments total | 25.00 | 7 522.00 | 8 290.00 | 22 120.26 | |
| Non-curr. owed by particip. interest comp. | 7 500.00 | ||||
| Long term receivables total | 7 500.00 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 215.00 | 12 272.55 | |||
| Prepayments and accrued income | 51.00 | 35.00 | 35.00 | 38.23 | |
| Current other receivables | 456.00 | 2 388.00 | 5 079.00 | 2 627.00 | 99.32 |
| Short term receivables total | 507.00 | 2 388.00 | 5 114.00 | 2 877.00 | 12 410.10 |
| Cash and bank deposits | 51 730.00 | 11 868.00 | 413.00 | 95 319.00 | 41 346.65 |
| Cash and cash equivalents | 51 730.00 | 11 868.00 | 413.00 | 95 319.00 | 41 346.65 |
| Balance sheet total (assets) | 455 157.00 | 506 497.00 | 542 580.00 | 695 782.00 | 908 323.35 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 20 000.00 | 20 000.00 | 20 000.00 | 55 000.00 | 55 000.00 |
| Share premium account | 315 000.00 | 315 000.00 | |||
| Other reserves | 0.42 | 0.03 | -0.10 | 764.70 | 1 470.26 |
| Retained earnings | 100 800.42 | 99 463.39 | 79 462.14 | 54 406.20 | 48 101.43 |
| Profit of the financial year | -1 337.42 | -20 001.39 | -24 291.14 | -5 599.20 | 9 416.47 |
| Shareholders equity total | 119 463.43 | 99 462.03 | 75 170.90 | 419 571.69 | 428 988.16 |
| Provisions | 2 629.00 | 3 041.00 | 3 503.00 | 3 891.00 | 4 417.51 |
| Non-current loans from credit institutions | 725.00 | 676.00 | 647.00 | 583.00 | 549.36 |
| Non-current liabilities total | 725.00 | 676.00 | 647.00 | 583.00 | 549.36 |
| Current loans from credit institutions | 165.00 | 31 947.00 | 86 724.00 | 56.00 | 30.20 |
| Current owed to group member | 320 000.00 | 360 000.00 | 360 000.00 | 260 000.00 | 435 000.00 |
| Short-term deferred tax liabilities | 1 810.00 | 975.00 | 1 809.00 | 4 995.05 | |
| Other non-interest bearing current liabilities | 10 365.00 | 10 396.00 | 16 535.00 | 9 871.00 | 34 343.07 |
| Current liabilities total | 332 340.00 | 403 318.00 | 463 259.00 | 271 736.00 | 474 368.32 |
| Balance sheet total (liabilities) | 455 157.42 | 506 497.03 | 542 579.90 | 695 781.70 | 908 323.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.