Drive Academy ApS — Credit Rating and Financial Key Figures
CVR number: 41658614
Østervænget 20, 8381 Tilst
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -4.47 | 399.44 | 389.12 |
| Employee benefit expenses | - 369.15 | - 260.15 | |
| Total depreciation | -49.96 | -8.67 | -41.94 |
| EBIT | -54.44 | 21.62 | 87.03 |
| Other financial expenses | -0.35 | -10.36 | -0.42 |
| Pre-tax profit | -54.79 | 11.27 | 86.61 |
| Income taxes | 12.05 | -3.13 | -19.85 |
| Net earnings | -42.73 | 8.14 | 66.76 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 150.27 | 43.33 | 271.71 |
| Tangible assets total | 150.27 | 43.33 | 271.71 |
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 13.20 | 11.20 | |
| Current amounts owed by group member comp. | 0.50 | ||
| Current other receivables | 0.01 | 134.61 | |
| Current deferred tax assets | 12.05 | 8.92 | |
| Short term receivables total | 12.05 | 22.13 | 146.30 |
| Cash and bank deposits | 147.45 | 308.31 | 142.13 |
| Cash and cash equivalents | 147.45 | 308.31 | 142.13 |
| Balance sheet total (assets) | 309.77 | 373.77 | 560.15 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | -42.73 | -34.60 | |
| Profit of the financial year | -42.73 | 8.14 | 66.76 |
| Shareholders equity total | -2.73 | 5.40 | 72.16 |
| Provisions | 8.02 | ||
| Non-current liabilities total | |||
| Current trade creditors | 0.16 | 6.94 | 1.94 |
| Current owed to participating | 300.00 | 400.00 | |
| Short-term deferred tax liabilities | 3.13 | ||
| Other non-interest bearing current liabilities | 312.34 | 61.43 | 74.89 |
| Current liabilities total | 312.50 | 368.37 | 479.96 |
| Balance sheet total (liabilities) | 309.77 | 373.77 | 560.15 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.