Franz Jaeger & Me ApS — Credit Rating and Financial Key Figures
CVR number: 43523384
Gothersgade 31, 1123 København K
Income statement (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 2 023.43 | 1 647.49 | 1 979.98 |
| Employee benefit expenses | - 296.74 | -1 373.71 | -1 368.87 |
| Total depreciation | -11.63 | -5.08 | -5.08 |
| EBIT | 1 715.06 | 268.70 | 606.03 |
| Other financial income | 26.68 | 54.17 | |
| Other financial expenses | 0.61 | -25.87 | -13.82 |
| Pre-tax profit | 1 715.67 | 269.56 | 646.38 |
| Income taxes | - 383.89 | - 101.29 | - 152.76 |
| Net earnings | 1 331.78 | 168.27 | 493.62 |
Assets (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 64.41 | 59.33 | 54.26 |
| Tangible assets total | 64.41 | 59.33 | 54.26 |
| Investments total | 61.50 | 64.50 | 66.30 |
| Long term receivables total | |||
| Finished products/goods | 2 419.47 | 1 846.31 | 2 326.42 |
| Inventories total | 2 419.47 | 1 846.31 | 2 326.42 |
| Current trade debtors | 33.00 | 292.20 | 65.40 |
| Current amounts owed by group member comp. | 2 213.55 | 252.23 | 1 441.40 |
| Prepayments and accrued income | 52.55 | 42.09 | |
| Current other receivables | 0.00 | ||
| Current deferred tax assets | 41.46 | ||
| Short term receivables total | 2 299.09 | 586.53 | 1 548.27 |
| Cash and bank deposits | 1 367.16 | 3 417.42 | 2 440.07 |
| Cash and cash equivalents | 1 367.16 | 3 417.42 | 2 440.07 |
| Balance sheet total (assets) | 6 211.64 | 5 974.09 | 6 435.32 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 122.00 | 135.00 | |
| Other restricted equity | -3 397.23 | ||
| Retained earnings | 7 152.95 | 4 965.51 | 4 998.78 |
| Profit of the financial year | 1 331.78 | 168.27 | 493.62 |
| Shareholders equity total | 5 137.51 | 5 305.78 | 5 677.40 |
| Provisions | 14.17 | 13.05 | 11.94 |
| Non-current liabilities total | |||
| Current trade creditors | 59.29 | 92.53 | 266.36 |
| Current owed to participating | 491.67 | 3.23 | 3.87 |
| Short-term deferred tax liabilities | 404.40 | 102.41 | |
| Other non-interest bearing current liabilities | 104.60 | 423.85 | 456.78 |
| Accruals and deferred income | 33.24 | 18.97 | |
| Current liabilities total | 1 059.96 | 655.26 | 745.99 |
| Balance sheet total (liabilities) | 6 211.64 | 5 974.09 | 6 435.32 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.