RKAAE ApS — Credit Rating and Financial Key Figures
CVR number: 26998611
Dampfærgevej 10, 2100 København Ø
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -12.58 | -15.12 | -15.94 | -17.44 | -18.34 |
| EBIT | -12.58 | -15.12 | -15.94 | -17.44 | -18.34 |
| Other financial income | 197.79 | 1 808.55 | 413.49 | 961.68 | 1 664.24 |
| Other financial expenses | -27.30 | -19.48 | -23.15 | -19.03 | -2.30 |
| Net income from associates (fin.) | 269.26 | 753.89 | 499.43 | 432.06 | 255.49 |
| Pre-tax profit | 427.16 | 2 527.84 | 873.83 | 1 357.28 | 1 899.09 |
| Income taxes | -27.31 | - 399.87 | -82.35 | - 203.61 | - 362.08 |
| Net earnings | 399.85 | 2 127.98 | 791.48 | 1 153.67 | 1 537.01 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 1 635.41 | 2 189.30 | 2 575.74 | 2 893.40 | 3 031.09 |
| Investments total | 1 635.41 | 2 189.30 | 2 575.74 | 2 893.40 | 3 031.09 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 30.00 | 20.00 | 40.00 | 520.30 | |
| Current other receivables | 8.44 | 1.45 | |||
| Current deferred tax assets | 63.08 | 3.40 | |||
| Short term receivables total | 93.08 | 23.40 | 48.44 | 521.75 | |
| Other current investments | 2 661.72 | 4 563.18 | 4 667.12 | 3 505.16 | 7 002.95 |
| Cash and bank deposits | 1 892.70 | 1 556.59 | 1 324.27 | 2 816.40 | 1 291.28 |
| Cash and cash equivalents | 4 554.42 | 6 119.77 | 5 991.40 | 6 321.56 | 8 294.23 |
| Balance sheet total (assets) | 6 282.91 | 8 332.47 | 8 615.57 | 9 736.71 | 11 325.31 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 400.00 | 250.00 | 114.40 | 250.00 | 250.00 |
| Other reserves | 485.91 | 1 039.80 | 1 426.23 | 1 743.90 | 1 881.59 |
| Retained earnings | 4 468.11 | 4 064.07 | 5 691.21 | 5 915.03 | 6 681.01 |
| Profit of the financial year | 399.85 | 2 127.98 | 791.48 | 1 153.67 | 1 537.01 |
| Shareholders equity total | 6 253.87 | 7 981.84 | 8 523.33 | 9 562.60 | 10 849.61 |
| Non-current deferred tax liabilities | 326.58 | 50.42 | 113.74 | 351.98 | |
| Non-current liabilities total | 326.58 | 50.42 | 113.74 | 351.98 | |
| Current owed to participating | 15.00 | 10.00 | 20.00 | 0.59 | 0.59 |
| Short-term deferred tax liabilities | 50.42 | 113.74 | |||
| Other non-interest bearing current liabilities | 14.05 | 14.05 | 21.82 | 9.36 | 9.40 |
| Current liabilities total | 29.05 | 24.05 | 41.82 | 60.38 | 123.73 |
| Balance sheet total (liabilities) | 6 282.91 | 8 332.47 | 8 615.57 | 9 736.71 | 11 325.31 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.