Komplementarselskabet Solpark Vejling ApS
CVR number: 42208809
Havnen 66, 7620 Lemvig
jjbirch@skovgaardinvest.dk
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 25.71 | 49.15 | 48.38 |
| EBIT | 25.71 | 49.15 | 48.38 |
| Other financial income | 29.14 | 54.42 | |
| Other financial expenses | -60.34 | -0.18 | -0.30 |
| Pre-tax profit | -34.63 | 78.11 | 102.49 |
| Income taxes | 6.38 | -17.18 | -22.55 |
| Net earnings | -28.25 | 60.92 | 79.94 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current amounts owed by group member comp. | 971.33 | 1 060.47 | 1 164.89 |
| Current deferred tax assets | 6.38 | ||
| Short term receivables total | 977.71 | 1 060.47 | 1 164.89 |
| Cash and bank deposits | 4.04 | 3.15 | 1.53 |
| Cash and cash equivalents | 4.04 | 3.15 | 1.53 |
| Balance sheet total (assets) | 981.75 | 1 063.63 | 1 166.42 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 |
| Retained earnings | -28.25 | 32.68 | |
| Profit of the financial year | -28.25 | 60.92 | 79.94 |
| Shareholders equity total | 971.75 | 1 032.68 | 1 112.62 |
| Non-current liabilities total | |||
| Current trade creditors | 10.00 | 10.00 | 10.00 |
| Current owed to group member | 3.77 | 21.25 | |
| Short-term deferred tax liabilities | 17.18 | 22.55 | |
| Current liabilities total | 10.00 | 30.95 | 53.80 |
| Balance sheet total (liabilities) | 981.75 | 1 063.63 | 1 166.42 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.