Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FARMER JONES A/S — Credit Rating and Financial Key Figures
CVR number: 55444811
Ågerupvej 104 B, Ågerup 4390 Vipperød
farmerjones@outlook.dk
tel: 59182030
farmerjones.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 103.00 | - 493.00 | -3 729.11 | -3 729.11 | - 970.12 |
| Employee benefit expenses | - 196.00 | - 199.00 | - 211.77 | - 211.77 | - 193.71 |
| Other operating expenses | - 211.25 | - 211.25 | |||
| Total depreciation | -49.00 | -87.00 | -85.00 | -85.00 | -46.50 |
| EBIT | - 348.00 | - 779.00 | -4 237.13 | -4 237.13 | -1 210.33 |
| Other financial income | 107.00 | 71.00 | 4 178.68 | 333.42 | 4 610.88 |
| Other financial expenses | -46.00 | -47.00 | -87.00 | -91.15 | -2 272.51 |
| Income from other inv. held as non-curr. assets | 2 707.00 | 1 834.00 | 1 900.00 | 3 845.26 | |
| Net income from associates (fin.) | - 466.00 | 858.00 | 1 917.30 | 558.30 | 424.17 |
| Pre-tax profit | 1 954.00 | 1 937.00 | 408.70 | 408.70 | 1 552.20 |
| Income taxes | - 163.00 | - 350.00 | 22.36 | 22.36 | - 237.71 |
| Net earnings | 1 791.00 | 1 587.00 | 431.06 | 431.06 | 1 314.49 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 48.00 | 435.00 | 263.50 | ||
| Tangible assets total | 48.00 | 435.00 | 263.50 | ||
| Participating interests | 2 923.63 | 3 815.02 | |||
| Investments total | 60.00 | 60.00 | 2 983.63 | 60.00 | 3 905.02 |
| Non-current loans receivable | 468.00 | 1 206.00 | 2 923.63 | ||
| Long term receivables total | 468.00 | 1 206.00 | 2 923.63 | ||
| Inventories total | |||||
| Current trade debtors | 144.00 | 375.00 | 210.87 | 210.87 | 832.52 |
| Current owed by particip. interest comp. | 830.05 | ||||
| Prepayments and accrued income | 30.00 | 30.00 | 30.00 | 30.00 | |
| Current other receivables | 1 133.00 | 710.00 | 1 307.65 | 1 307.65 | |
| Current deferred tax assets | 26.14 | 26.14 | |||
| Short term receivables total | 1 307.00 | 1 115.00 | 1 574.66 | 1 574.66 | 1 662.57 |
| Other current investments | 32 804.00 | 34 046.00 | 31 209.80 | 31 209.80 | 34 631.02 |
| Cash and bank deposits | 188.00 | 78.00 | 225.29 | 225.29 | 13.93 |
| Cash and cash equivalents | 32 992.00 | 34 124.00 | 31 435.09 | 31 435.09 | 34 644.95 |
| Balance sheet total (assets) | 34 875.00 | 36 940.00 | 35 993.38 | 35 993.38 | 40 476.04 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 57.00 | 67.50 | |||
| Other reserves | 873.00 | 2 690.55 | 2 690.55 | 2 780.92 | |
| Retained earnings | 32 152.00 | 32 570.00 | 31 378.06 | 31 378.06 | 31 651.25 |
| Profit of the financial year | 1 791.00 | 1 587.00 | 431.06 | 431.06 | 1 314.49 |
| Shareholders equity total | 34 500.00 | 35 530.00 | 34 999.67 | 34 999.67 | 36 314.17 |
| Provisions | 39.00 | 34.08 | 34.08 | 32.38 | |
| Non-current loans from credit institutions | 2 000.00 | ||||
| Non-current owed to group member | 229.00 | 316.00 | 857.15 | 857.15 | |
| Non-current other liabilities | -2 000.00 | ||||
| Non-current liabilities total | 229.00 | 316.00 | 857.15 | 857.15 | |
| Current loans from credit institutions | 723.00 | 2 430.08 | |||
| Current trade creditors | 39.00 | 39.00 | 54.79 | 54.79 | 33.54 |
| Current owed to participating | 490.96 | ||||
| Short-term deferred tax liabilities | 43.00 | 236.00 | 153.53 | ||
| Other non-interest bearing current liabilities | 64.00 | 57.00 | 47.69 | 47.69 | 1 021.39 |
| Current liabilities total | 146.00 | 1 055.00 | 102.48 | 102.48 | 4 129.50 |
| Balance sheet total (liabilities) | 34 875.00 | 36 940.00 | 35 993.38 | 35 993.38 | 40 476.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.