Electric Driving ApS
CVR number: 42151408
Håndværkervej 4, 8600 Silkeborg
salg@electricdriving.dk
tel: 31390225
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 151.83 | 867.70 | 625.67 |
Total depreciation | -11.18 | -14.90 | -14.90 |
EBIT | 140.65 | 852.80 | 610.77 |
Other financial income | 6.70 | -5.85 | |
Other financial expenses | -89.06 | - 156.93 | - 130.97 |
Pre-tax profit | 51.60 | 702.57 | 473.95 |
Income taxes | -12.10 | - 164.56 | - 107.49 |
Net earnings | 39.50 | 538.01 | 366.46 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 63.33 | 48.43 | 33.53 |
Tangible assets total | 63.33 | 48.43 | 33.53 |
Investments total | |||
Long term receivables total | |||
Finished products/goods | 2 449.54 | 2 868.98 | 1 813.14 |
Advance payments | 110.30 | 110.30 | 110.30 |
Inventories total | 2 559.84 | 2 979.27 | 1 923.43 |
Current trade debtors | 25.05 | 1.00 | 23.00 |
Current other receivables | 109.34 | 32.11 | 287.93 |
Current deferred tax assets | 6.00 | ||
Short term receivables total | 134.39 | 33.11 | 316.93 |
Balance sheet total (assets) | 2 757.55 | 3 060.81 | 2 273.89 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 39.50 | 577.51 | |
Profit of the financial year | 39.50 | 538.01 | 366.46 |
Shareholders equity total | 79.50 | 617.51 | 983.97 |
Non-current liabilities total | |||
Current loans from credit institutions | 664.66 | 1 121.26 | 987.97 |
Current trade creditors | 62.77 | 100.62 | 94.25 |
Short-term deferred tax liabilities | 12.10 | 164.56 | 107.49 |
Other non-interest bearing current liabilities | 1 938.52 | 1 056.85 | 100.20 |
Current liabilities total | 2 678.05 | 2 443.29 | 1 289.91 |
Balance sheet total (liabilities) | 2 757.55 | 3 060.81 | 2 273.89 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.