Hong Xing ApS — Credit Rating and Financial Key Figures
CVR number: 37131245
Linde Alle 4, 2600 Glostrup
jianfendu@hotmail.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 472.55 | 1 198.07 | 375.00 | 832.60 | 996.01 |
| Total depreciation | -20.61 | -39.01 | -39.01 | -39.01 | -39.01 |
| EBIT | 451.94 | 1 159.06 | 335.99 | 793.59 | 957.00 |
| Other financial income | 0.20 | ||||
| Other financial expenses | - 494.98 | - 393.63 | - 349.39 | - 594.04 | - 511.39 |
| Pre-tax profit | -43.04 | 765.43 | -13.40 | 199.55 | 445.81 |
| Income taxes | 9.44 | - 168.43 | 2.46 | -44.20 | -98.23 |
| Net earnings | -33.60 | 597.00 | -10.94 | 155.35 | 347.58 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 13 803.06 | 13 793.06 | 18 168.20 | 18 168.20 | 20 127.16 |
| Machinery and equipment | 174.46 | 135.44 | 96.43 | 57.42 | 18.40 |
| Tangible assets total | 13 977.52 | 13 928.51 | 18 264.63 | 18 225.62 | 20 145.57 |
| Investments total | 3.80 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 92.73 | 97.32 | 74.11 | 37.63 | 158.33 |
| Prepayments and accrued income | 0.51 | 17.54 | 48.02 | 36.08 | 9.61 |
| Current other receivables | 12.50 | 52.50 | 52.50 | 52.50 | 213.21 |
| Current deferred tax assets | 0.95 | 6.13 | |||
| Short term receivables total | 105.74 | 167.35 | 174.63 | 127.15 | 387.28 |
| Cash and bank deposits | 70.24 | 375.25 | 35.53 | 293.54 | 660.01 |
| Cash and cash equivalents | 70.24 | 375.25 | 35.53 | 293.54 | 660.01 |
| Balance sheet total (assets) | 14 157.30 | 14 471.11 | 18 474.79 | 18 646.31 | 21 192.86 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Share premium account | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
| Retained earnings | 150.47 | 116.87 | 713.87 | 702.93 | 858.28 |
| Profit of the financial year | -33.60 | 597.00 | -10.94 | 155.35 | 347.58 |
| Shareholders equity total | 419.87 | 1 016.87 | 1 005.93 | 1 161.28 | 1 508.87 |
| Provisions | 6.20 | 5.66 | 3.11 | ||
| Non-current loans from credit institutions | 8 231.45 | 7 899.82 | 9 820.16 | 9 459.55 | 7 060.95 |
| Non-current liabilities total | 8 231.45 | 7 899.82 | 9 820.16 | 9 459.55 | 7 060.95 |
| Current loans from credit institutions | 495.50 | 497.00 | 572.00 | 472.00 | 410.00 |
| Current trade creditors | 236.87 | 235.73 | 204.05 | 206.31 | 67.09 |
| Current owed to group member | 3 671.14 | 4 247.60 | 6 247.37 | 6 769.19 | 11 443.77 |
| Other non-interest bearing current liabilities | 1 096.27 | 568.42 | 622.16 | 577.97 | 702.18 |
| Current liabilities total | 5 499.78 | 5 548.75 | 7 645.59 | 8 025.47 | 12 623.05 |
| Balance sheet total (liabilities) | 14 157.30 | 14 471.11 | 18 474.79 | 18 646.31 | 21 192.86 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.