CAMPAK DANMARK ApS — Credit Rating and Financial Key Figures
CVR number: 10424232
Blegdamsvej 114, 2100 København Ø
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -37.78 | -22.15 | -24.76 | -24.51 | -27.08 |
EBIT | -37.78 | -22.15 | -24.76 | -24.51 | -27.08 |
Other financial income | - 265.08 | -44.02 | -29.80 | -41.46 | |
Other financial expenses | -2.26 | -1.88 | -1.85 | ||
Pre-tax profit | - 302.86 | -68.42 | -56.44 | -67.82 | -27.08 |
Net earnings | - 302.86 | -68.42 | -56.44 | -67.82 | -27.08 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 1 521.00 | 1 451.08 | 1 421.28 | 1 379.81 | |
Investments total | 1 521.00 | 1 451.08 | 1 421.28 | 1 379.81 | |
Long term receivables total | |||||
Inventories total | |||||
Current other receivables | 1 994.38 | 3.38 | 4.77 | 5.75 | 3.60 |
Short term receivables total | 1 994.38 | 3.38 | 4.77 | 5.75 | 3.60 |
Cash and bank deposits | 284.46 | 283.02 | 254.18 | 227.79 | 1 550.48 |
Cash and cash equivalents | 284.46 | 283.02 | 254.18 | 227.79 | 1 550.48 |
Balance sheet total (assets) | 3 799.84 | 1 737.48 | 1 680.23 | 1 613.35 | 1 554.08 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
Asset revaluation reserve | 1 438.50 | 1 368.58 | 1 338.78 | 1 297.31 | |
Shares repurchased | 2 000.00 | ||||
Retained earnings | 433.71 | 200.76 | 162.14 | 147.16 | 1 376.66 |
Profit of the financial year | - 302.86 | -68.42 | -56.44 | -67.82 | -27.08 |
Shareholders equity total | 3 769.34 | 1 700.91 | 1 644.47 | 1 576.66 | 1 549.58 |
Non-current liabilities total | |||||
Other non-interest bearing current liabilities | 30.50 | 36.56 | 35.76 | 36.69 | 4.50 |
Current liabilities total | 30.50 | 36.56 | 35.76 | 36.69 | 4.50 |
Balance sheet total (liabilities) | 3 799.84 | 1 737.48 | 1 680.23 | 1 613.35 | 1 554.08 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.