KG1 ApS — Credit Rating and Financial Key Figures
CVR number: 42618985
Gothersgade 160, 1123 København K
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 176.16 | 112.87 | 93.66 |
Total depreciation | - 528.36 | - 477.12 | - 826.48 |
EBIT | - 352.20 | - 364.25 | - 732.82 |
Other financial income | 0.05 | 0.32 | |
Other financial expenses | -13.90 | -6.90 | -9.84 |
Net income from associates (fin.) | - 246.00 | -2.00 | |
Pre-tax profit | - 612.10 | - 371.09 | - 744.34 |
Income taxes | 80.06 | 81.64 | 159.50 |
Net earnings | - 532.03 | - 289.45 | - 584.85 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Goodwill | 866.67 | 766.67 | 666.67 |
Intangible assets total | 866.67 | 766.67 | 666.67 |
Buildings | 1 069.29 | 796.97 | 162.85 |
Machinery and equipment | 421.26 | 316.47 | 200.00 |
Tangible assets total | 1 490.55 | 1 113.43 | 362.85 |
Participating interests | 2.00 | ||
Investments total | 118.02 | 123.57 | 125.07 |
Non-current loans receivable | 4.00 | ||
Long term receivables total | 4.00 | ||
Inventories total | |||
Current amounts owed by group member comp. | 416.51 | ||
Current deferred tax assets | 80.06 | 161.70 | 321.20 |
Short term receivables total | 80.06 | 161.70 | 737.71 |
Cash and bank deposits | 122.60 | 229.54 | 374.09 |
Cash and cash equivalents | 122.60 | 229.54 | 374.09 |
Balance sheet total (assets) | 2 677.90 | 2 394.92 | 2 270.39 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 2 910.00 | 2 377.97 | 2 088.52 |
Profit of the financial year | - 532.03 | - 289.45 | - 584.85 |
Shareholders equity total | 2 417.97 | 2 128.52 | 1 543.67 |
Non-current other liabilities | 266.85 | ||
Non-current liabilities total | 266.85 | ||
Current trade creditors | 12.50 | 18.75 | |
Current owed to participating | 173.66 | 229.84 | 364.84 |
Other non-interest bearing current liabilities | 73.77 | 17.81 | 95.03 |
Current liabilities total | 259.93 | 266.40 | 459.87 |
Balance sheet total (liabilities) | 2 677.90 | 2 394.92 | 2 270.39 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.