KG1 ApS — Credit Rating and Financial Key Figures
CVR number: 42618985
Gothersgade 160, 1123 København K
Income statement (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 176.16 | 112.87 | 93.66 |
| Total depreciation | - 528.36 | - 477.12 | - 826.48 |
| EBIT | - 352.20 | - 364.25 | - 732.82 |
| Other financial income | 0.05 | 0.32 | |
| Other financial expenses | -13.90 | -6.90 | -9.84 |
| Net income from associates (fin.) | - 246.00 | -2.00 | |
| Pre-tax profit | - 612.10 | - 371.09 | - 744.34 |
| Income taxes | 80.06 | 81.64 | 159.50 |
| Net earnings | - 532.03 | - 289.45 | - 584.85 |
Assets (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Goodwill | 866.67 | 766.67 | 666.67 |
| Intangible assets total | 866.67 | 766.67 | 666.67 |
| Buildings | 1 069.29 | 796.97 | 162.85 |
| Machinery and equipment | 421.26 | 316.47 | 200.00 |
| Tangible assets total | 1 490.55 | 1 113.43 | 362.85 |
| Participating interests | 2.00 | ||
| Investments total | 118.02 | 123.57 | 125.07 |
| Non-current loans receivable | 4.00 | ||
| Long term receivables total | 4.00 | ||
| Inventories total | |||
| Current amounts owed by group member comp. | 416.51 | ||
| Current deferred tax assets | 80.06 | 161.70 | 321.20 |
| Short term receivables total | 80.06 | 161.70 | 737.71 |
| Cash and bank deposits | 122.60 | 229.54 | 374.09 |
| Cash and cash equivalents | 122.60 | 229.54 | 374.09 |
| Balance sheet total (assets) | 2 677.90 | 2 394.92 | 2 270.39 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | 2 910.00 | 2 377.97 | 2 088.52 |
| Profit of the financial year | - 532.03 | - 289.45 | - 584.85 |
| Shareholders equity total | 2 417.97 | 2 128.52 | 1 543.67 |
| Non-current other liabilities | 266.85 | ||
| Non-current liabilities total | 266.85 | ||
| Current trade creditors | 12.50 | 18.75 | |
| Current owed to participating | 173.66 | 229.84 | 364.84 |
| Other non-interest bearing current liabilities | 73.77 | 17.81 | 95.03 |
| Current liabilities total | 259.93 | 266.40 | 459.87 |
| Balance sheet total (liabilities) | 2 677.90 | 2 394.92 | 2 270.39 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.