Online Marketing Konsulent ApS — Credit Rating and Financial Key Figures
CVR number: 41484810
Torstedvej 82, Rodsted 9541 Suldrup
email@martinjensen.net
http://onlinemarketingkonsulent.dk/
Income statement (kDKK)
2020 | 2021 | 2022 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | 151.71 | ||
| External services | -1.87 | ||
| Gross profit | 149.84 | 63.96 | 17.10 |
| Total depreciation | -26.90 | -21.92 | -10.00 |
| EBIT | 122.94 | 42.04 | 7.10 |
| Other financial income | 0.21 | 1.18 | 1.00 |
| Other financial expenses | -0.06 | -0.31 | -2.50 |
| Pre-tax profit | 123.09 | 42.92 | 5.60 |
| Income taxes | -27.08 | -9.44 | 24.15 |
| Net earnings | 96.01 | 33.48 | 29.74 |
Assets (kDKK)
2020 | 2021 | 2022 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 30.00 | 20.00 | 10.00 |
| Tangible assets total | 30.00 | 20.00 | 10.00 |
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 24.79 | 7.13 | |
| Current amounts owed by group member comp. | 95.21 | 65.39 | 86.40 |
| Short term receivables total | 120.00 | 72.52 | 86.40 |
| Cash and bank deposits | 36.58 | 6.82 | 2.84 |
| Cash and cash equivalents | 36.58 | 6.82 | 2.84 |
| Balance sheet total (assets) | 186.58 | 99.34 | 99.23 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | -3.99 | 29.49 | |
| Profit of the financial year | 96.01 | 33.48 | 29.74 |
| Shareholders equity total | 136.01 | 69.49 | 99.23 |
| Non-current deferred tax liabilities | 27.08 | 24.15 | |
| Non-current liabilities total | 27.08 | 24.15 | |
| Other non-interest bearing current liabilities | 23.49 | 5.70 | 0.00 |
| Current liabilities total | 23.49 | 5.70 | 0.00 |
| Balance sheet total (liabilities) | 186.58 | 99.34 | 99.23 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.