Future-Brain ApS — Credit Rating and Financial Key Figures
Credit rating
Company information
About Future-Brain ApS
Future-Brain ApS (CVR number: 43015095) is a company from HERLEV. The company reported a net sales of 1.4 mDKK in 2023, demonstrating a growth of 38.5 % compared to the previous year. The operating profit percentage was at 13.6 % (EBIT: 0.2 mDKK), while net earnings were 97.5 kDKK. The profitability of the company measured by Return on Assets (ROA) was 51.5 %, which can be considered excellent and Return on Equity (ROE) was 39 %, which can be considered excellent. The equity ratio, a key indicator for solidity, stood at 66.3 %, a level that can be considered to be good. This shows that a large part of the company's assets are funded by shareholders' equity, reducing financial risk. Future-Brain ApS's liquidity measured by quick ratio was 2.7 which is at a very high level. Thus, the company demonstrates exceptional financial stability, possessing a significant surplus of liquid assets over its short-term liabilities.
Financial information
See financialsGross profit (kDKK)
EBIT (kDKK)
Profitability
Solidity
Key figures (kDKK)
See financials2022 | 2023 | |
---|---|---|
Volume | ||
Net sales | 1 012.97 | 1 402.69 |
Gross profit | 888.32 | 1 244.46 |
EBIT | 241.63 | 190.76 |
Net earnings | 188.47 | 97.51 |
Shareholders equity total | 228.47 | 271.64 |
Balance sheet total (assets) | 333.31 | 409.93 |
Net debt | - 112.33 | - 257.90 |
Profitability | ||
EBIT-% | 23.9 % | 13.6 % |
ROA | 72.5 % | 51.5 % |
ROE | 82.5 % | 39.0 % |
ROI | 89.8 % | 63.2 % |
Economic value added (EVA) | 188.47 | 146.05 |
Solvency | ||
Equity ratio | 68.5 % | 66.3 % |
Gearing | 17.7 % | 23.9 % |
Relative net indebtedness % | -4.7 % | -13.2 % |
Liquidity | ||
Quick ratio | 2.3 | 2.7 |
Current ratio | 2.3 | 2.7 |
Cash and cash equivalents | 152.83 | 322.85 |
Capital use efficiency | ||
Trade debtors turnover (days) | ||
Net working capital % | 13.7 % | 16.7 % |
Credit risk | ||
Credit rating | C | BB |
Variable visualization
Roles
Companies in the same industry
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.