Income statement (kDKK)
2021 | |
---|---|
Fiscal period length | 12 |
Net sales | |
Gross profit | - 182.55 |
EBIT | - 182.55 |
Other financial expenses | -0.03 |
Pre-tax profit | - 182.59 |
Income taxes | 40.17 |
Net earnings | - 142.42 |
Assets (kDKK)
2021 | 2022 | |
---|---|---|
Intangible assets total | ||
Tangible assets total | ||
Investments total | ||
Deferred tax assets | 40.17 | |
Long term receivables total | 40.17 | |
Inventories total | ||
Current deferred tax assets | 40.17 | |
Short term receivables total | 40.17 | |
Cash and bank deposits | 0.91 | 0.91 |
Cash and cash equivalents | 0.91 | 0.91 |
Balance sheet total (assets) | 41.08 | 41.08 |
Equity and liabilities (kDKK)
2021 | 2022 | |
---|---|---|
Share capital | 40.00 | - 102.42 |
Profit of the financial year | - 142.42 | |
Shareholders equity total | - 102.42 | - 102.42 |
Non-current liabilities total | ||
Current owed to participating | 138.50 | 138.50 |
Other non-interest bearing current liabilities | 5.00 | 5.00 |
Current liabilities total | 143.50 | 143.50 |
Balance sheet total (liabilities) | 41.08 | 41.08 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.