ZERO engineering ApS
CVR number: 42650285
Artillerivej 86, 2300 København S
zp@zeroengineering.org
tel: 61401555
www.zeroengineering.org
Income statement (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 2 059.89 | 2 362.40 |
| Employee benefit expenses | - 884.51 | - 955.40 |
| EBIT | 1 175.38 | 1 407.00 |
| Other financial expenses | -3.63 | |
| Pre-tax profit | 1 171.75 | 1 407.00 |
| Income taxes | - 258.15 | - 311.82 |
| Net earnings | 913.60 | 1 095.18 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Other receivables | 3.00 | |
| Investments total | 3.00 | |
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 406.12 | 419.45 |
| Current amounts owed by group member comp. | 6.64 | |
| Short term receivables total | 406.12 | 426.09 |
| Cash and bank deposits | 977.88 | 1 313.51 |
| Cash and cash equivalents | 977.88 | 1 313.51 |
| Balance sheet total (assets) | 1 384.00 | 1 742.60 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Shares repurchased | 850.00 | 1 150.00 |
| Retained earnings | - 850.00 | -1 086.40 |
| Profit of the financial year | 913.60 | 1 095.18 |
| Shareholders equity total | 953.60 | 1 198.78 |
| Non-current liabilities total | ||
| Short-term deferred tax liabilities | 258.15 | 309.61 |
| Other non-interest bearing current liabilities | 172.26 | 234.21 |
| Current liabilities total | 430.40 | 543.82 |
| Balance sheet total (liabilities) | 1 384.00 | 1 742.60 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.