Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FARSØ AUTOOPHUG & PRODUKTHANDEL ApS — Credit Rating and Financial Key Figures
CVR number: 27097189
Nibevej 139, 9640 Farsø
tel: 98631280
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 223.18 | 2 541.34 | 508.18 | 824.61 | 820.11 |
| Employee benefit expenses | - 892.77 | - 764.91 | - 635.46 | - 533.88 | - 371.08 |
| Total depreciation | - 210.42 | - 130.94 | - 173.09 | - 134.04 | - 147.34 |
| EBIT | 2 119.99 | 1 645.49 | - 300.38 | 156.69 | 301.69 |
| Other financial income | 1.24 | 2.90 | |||
| Other financial expenses | -24.76 | -22.45 | -16.81 | -8.34 | -7.49 |
| Net income from associates (fin.) | 98.54 | 84.85 | -91.40 | -40.67 | 2.11 |
| Pre-tax profit | 2 193.77 | 1 707.88 | - 408.58 | 108.92 | 299.21 |
| Income taxes | - 503.90 | - 368.17 | 57.11 | -32.91 | -94.53 |
| Net earnings | 1 689.87 | 1 339.72 | - 351.47 | 76.01 | 204.67 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 120.55 | 5 215.44 | 5 359.23 | 5 618.15 | 6 086.86 |
| Machinery and equipment | 23.02 | 33.19 | 20.26 | 10.03 | 39.56 |
| Tangible assets total | 4 143.57 | 5 248.63 | 5 379.49 | 5 628.17 | 6 126.42 |
| Holdings in group member companies | 98.54 | 183.39 | 91.99 | 51.33 | |
| Investments total | 98.54 | 183.39 | 91.99 | 51.33 | |
| Long term receivables total | |||||
| Finished products/goods | 438.00 | 509.25 | 674.25 | 735.50 | 675.50 |
| Inventories total | 438.00 | 509.25 | 674.25 | 735.50 | 675.50 |
| Current trade debtors | 287.99 | 44.18 | 34.00 | 164.35 | |
| Current other receivables | 24.18 | 233.53 | 84.60 | 85.59 | 12.67 |
| Current deferred tax assets | 41.50 | 39.80 | 175.16 | 143.00 | 114.47 |
| Short term receivables total | 353.67 | 317.52 | 293.76 | 392.94 | 127.14 |
| Cash and bank deposits | 2 887.82 | 2 594.40 | 1 408.17 | 1 038.38 | 988.64 |
| Cash and cash equivalents | 2 887.82 | 2 594.40 | 1 408.17 | 1 038.38 | 988.64 |
| Balance sheet total (assets) | 7 921.59 | 8 853.19 | 7 847.66 | 7 846.32 | 7 917.70 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 94.40 | 97.25 | 108.17 |
| Retained earnings | 4 446.97 | 6 022.44 | 7 267.75 | 6 819.03 | 6 786.87 |
| Profit of the financial year | 1 689.87 | 1 339.72 | - 351.47 | 76.01 | 204.67 |
| Shareholders equity total | 6 374.84 | 7 601.55 | 7 135.68 | 7 117.29 | 7 224.72 |
| Non-current loans from credit institutions | 620.38 | 554.09 | 488.38 | 422.77 | 358.41 |
| Non-current liabilities total | 620.38 | 554.09 | 488.38 | 422.77 | 358.41 |
| Current loans from credit institutions | 65.00 | 65.80 | 65.70 | 65.60 | 64.35 |
| Advances received | 60.00 | 70.00 | 12.30 | 6.30 | |
| Current trade creditors | 94.43 | 166.25 | 89.37 | 28.13 | 145.58 |
| Current owed to group member | 35.50 | ||||
| Short-term deferred tax liabilities | 437.14 | 308.56 | |||
| Other non-interest bearing current liabilities | 269.81 | 86.94 | 68.53 | 164.73 | 118.34 |
| Current liabilities total | 926.38 | 697.55 | 223.60 | 306.25 | 334.57 |
| Balance sheet total (liabilities) | 7 921.59 | 8 853.19 | 7 847.66 | 7 846.32 | 7 917.70 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.