Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ET TRADE ApS — Credit Rating and Financial Key Figures
CVR number: 12689349
Peter Freuchensvej 12, 4800 Nykøbing F
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 774.22 | 876.40 | 705.31 | 607.85 | 518.40 |
| External services | -29.11 | ||||
| Gross profit | 774.22 | 847.29 | 705.31 | 607.85 | 518.40 |
| Employee benefit expenses | - 524.93 | - 655.49 | - 452.00 | - 484.00 | - 320.32 |
| Other operating expenses | - 132.61 | - 128.15 | - 156.88 | -91.05 | -58.00 |
| Total depreciation | -20.70 | -15.55 | -11.65 | -30.00 | |
| EBIT | 95.98 | 48.10 | 84.78 | 2.80 | 140.08 |
| Other financial income | 2.08 | 1.40 | |||
| Other financial expenses | -3.94 | -4.42 | -7.72 | -3.38 | -0.21 |
| Pre-tax profit | 92.03 | 43.68 | 77.05 | 1.50 | 141.28 |
| Income taxes | -20.10 | -9.45 | -16.90 | -4.70 | -29.25 |
| Net earnings | 71.93 | 34.23 | 60.15 | -3.20 | 112.02 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 62.20 | 46.65 | 35.00 | 5.00 | 5.00 |
| Tangible assets total | 62.20 | 46.65 | 35.00 | 5.00 | 5.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 84.71 | 13.34 | 158.65 | 184.20 | |
| Current deferred tax assets | 5.23 | ||||
| Short term receivables total | 84.71 | 5.23 | 13.34 | 158.65 | 184.20 |
| Cash and bank deposits | 395.34 | 470.49 | 661.19 | 446.13 | 320.38 |
| Cash and cash equivalents | 395.34 | 470.49 | 661.19 | 446.13 | 320.38 |
| Balance sheet total (assets) | 542.25 | 522.37 | 709.54 | 609.78 | 509.59 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 34.00 | 60.00 | 100.00 | ||
| Other reserves | 0.16 | -33.84 | 0.39 | 0.54 | |
| Retained earnings | -71.93 | -34.00 | -60.00 | - 102.66 | |
| Profit of the financial year | 71.93 | 34.23 | 60.15 | -3.20 | 112.02 |
| Shareholders equity total | 200.16 | 200.39 | 260.54 | 197.34 | 309.37 |
| Non-current liabilities total | |||||
| Current trade creditors | 59.11 | 21.08 | 5.59 | 5.59 | |
| Current owed to participating | 182.37 | 288.15 | 304.41 | 85.84 | |
| Current owed to group member | 55.74 | 21.08 | 21.08 | 21.08 | |
| Short-term deferred tax liabilities | 29.25 | ||||
| Other non-interest bearing current liabilities | 227.24 | 118.52 | 139.76 | 81.35 | 58.45 |
| Current liabilities total | 342.09 | 321.97 | 448.99 | 412.43 | 200.22 |
| Balance sheet total (liabilities) | 542.25 | 522.37 | 709.54 | 609.78 | 509.59 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.