Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EXPAND MANAGEMENT ApS — Credit Rating and Financial Key Figures
CVR number: 27558437
Blomstermarken 26, 2860 Søborg
tel: 40205895
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 747.96 | 864.33 | 943.73 | 723.35 | 1 023.02 |
| Employee benefit expenses | - 295.42 | - 260.92 | - 274.44 | - 313.95 | - 489.88 |
| EBIT | 452.54 | 603.41 | 669.29 | 409.40 | 533.14 |
| Other financial income | 253.42 | 150.14 | 280.88 | 478.28 | 283.01 |
| Other financial expenses | -12.17 | - 148.28 | -70.61 | -8.04 | - 406.51 |
| Net income from associates (fin.) | 173.87 | 0.36 | 2.00 | 0.52 | -64.03 |
| Pre-tax profit | 867.66 | 605.62 | 881.56 | 880.16 | 345.62 |
| Income taxes | - 164.69 | - 138.30 | - 198.54 | - 198.41 | -93.57 |
| Net earnings | 702.98 | 467.32 | 683.02 | 681.75 | 252.05 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 334.62 | 334.97 | 284.97 | 285.49 | 186.47 |
| Investments total | 334.62 | 354.41 | 304.41 | 285.49 | 186.47 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 268.59 | 53.68 | 9.51 | 71.66 | 407.87 |
| Prepayments and accrued income | 6.88 | ||||
| Current other receivables | 88.01 | 30.77 | 77.01 | 26.77 | 20.99 |
| Current deferred tax assets | 19.28 | 1.29 | |||
| Short term receivables total | 363.47 | 84.46 | 86.52 | 117.72 | 430.15 |
| Other current investments | 989.40 | 981.76 | 1 140.88 | 1 568.65 | 1 344.71 |
| Cash and bank deposits | 2 189.05 | 2 763.75 | 3 262.95 | 3 466.05 | 3 849.57 |
| Cash and cash equivalents | 3 178.45 | 3 745.51 | 4 403.83 | 5 034.70 | 5 194.28 |
| Balance sheet total (assets) | 3 876.54 | 4 184.38 | 4 794.76 | 5 437.91 | 5 810.90 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 87.00 | 129.00 |
| Other reserves | 272.12 | 272.47 | 222.47 | 222.99 | 123.97 |
| Retained earnings | 2 124.85 | 2 713.07 | 3 112.59 | 3 708.09 | 4 359.87 |
| Profit of the financial year | 702.98 | 467.32 | 683.02 | 681.75 | 252.05 |
| Shareholders equity total | 3 337.95 | 3 692.27 | 4 260.89 | 4 824.84 | 4 989.89 |
| Non-current deferred tax liabilities | 124.99 | 110.08 | 166.72 | 167.29 | 50.88 |
| Non-current liabilities total | 124.99 | 110.08 | 166.72 | 167.29 | 50.88 |
| Current trade creditors | 47.94 | 110.09 | 36.35 | 20.41 | 123.39 |
| Current owed to participating | 2.11 | 9.33 | 9.50 | 12.15 | 3.29 |
| Short-term deferred tax liabilities | 52.52 | 141.39 | |||
| Other non-interest bearing current liabilities | 363.55 | 210.09 | 179.91 | 413.22 | 643.45 |
| Current liabilities total | 413.60 | 382.04 | 367.15 | 445.78 | 770.13 |
| Balance sheet total (liabilities) | 3 876.54 | 4 184.38 | 4 794.76 | 5 437.91 | 5 810.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.