Income statement (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 11.25 | |
| EBIT | 11.25 | |
| Other financial expenses | -11.61 | -5.66 |
| Pre-tax profit | -0.35 | -5.66 |
| Net earnings | -0.35 | -5.66 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current other receivables | 32.50 | 32.50 |
| Short term receivables total | 32.50 | 32.50 |
| Cash and bank deposits | 7.15 | 1.49 |
| Cash and cash equivalents | 7.15 | 1.49 |
| Balance sheet total (assets) | 39.65 | 33.99 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | -0.35 | |
| Profit of the financial year | -0.35 | -5.66 |
| Shareholders equity total | 39.65 | 33.99 |
| Non-current liabilities total | ||
| Current liabilities total | ||
| Balance sheet total (liabilities) | 39.65 | 33.99 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.