Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 11.25 | |
EBIT | 11.25 | |
Other financial expenses | -11.61 | -5.66 |
Pre-tax profit | -0.35 | -5.66 |
Net earnings | -0.35 | -5.66 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Tangible assets total | ||
Investments total | ||
Long term receivables total | ||
Inventories total | ||
Current other receivables | 32.50 | 32.50 |
Short term receivables total | 32.50 | 32.50 |
Cash and bank deposits | 7.15 | 1.49 |
Cash and cash equivalents | 7.15 | 1.49 |
Balance sheet total (assets) | 39.65 | 33.99 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Retained earnings | -0.35 | |
Profit of the financial year | -0.35 | -5.66 |
Shareholders equity total | 39.65 | 33.99 |
Non-current liabilities total | ||
Current liabilities total | ||
Balance sheet total (liabilities) | 39.65 | 33.99 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.