JB marine engineering ApS — Credit Rating and Financial Key Figures
CVR number: 37119792
Magasinvej 11, Tolne 9870 Sindal
hj@jbme.dk
tel: 26840641
www.jbme.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 595.78 | 507.43 | 545.25 | 694.31 | 918.91 |
| Employee benefit expenses | - 579.18 | - 533.29 | - 523.91 | - 549.34 | - 671.80 |
| Total depreciation | -6.58 | -9.82 | -16.76 | -10.32 | -7.68 |
| EBIT | 10.02 | -35.67 | 4.58 | 134.64 | 239.43 |
| Other financial income | 0.20 | 0.98 | |||
| Other financial expenses | -1.16 | -1.92 | -1.91 | ||
| Pre-tax profit | 8.86 | -37.59 | 2.67 | 134.84 | 240.41 |
| Income taxes | 2.00 | -15.42 | -53.55 | ||
| Net earnings | 10.87 | -37.59 | 2.67 | 119.42 | 186.86 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 34.30 | 69.48 | 52.72 | 42.40 | 34.72 |
| Tangible assets total | 34.30 | 69.48 | 52.72 | 42.40 | 34.72 |
| Investments total | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Non-current loans receivable | 25.00 | 25.00 | 25.00 | ||
| Long term receivables total | 25.00 | 25.00 | 25.00 | ||
| Inventories total | |||||
| Current trade debtors | 72.49 | 36.27 | |||
| Current other receivables | 45.62 | 0.04 | 0.14 | ||
| Current deferred tax assets | 2.00 | 2.00 | |||
| Short term receivables total | 72.49 | 38.26 | 47.61 | 0.04 | 0.14 |
| Cash and bank deposits | 381.28 | 46.04 | 66.29 | 328.98 | 452.61 |
| Cash and cash equivalents | 381.28 | 46.04 | 66.29 | 328.98 | 452.61 |
| Balance sheet total (assets) | 498.07 | 163.78 | 201.63 | 406.42 | 522.47 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 60.00 | 60.00 | |||
| Retained earnings | -28.74 | -17.87 | -55.46 | - 112.79 | -53.37 |
| Profit of the financial year | 10.87 | -37.59 | 2.67 | 119.42 | 186.86 |
| Shareholders equity total | 32.13 | -5.46 | -2.79 | 116.63 | 243.49 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.28 | 25.02 | 1.06 | 18.45 | 2.39 |
| Current owed to participating | 105.46 | 104.55 | 106.97 | 63.09 | 31.69 |
| Short-term deferred tax liabilities | 0.00 | 13.42 | 50.36 | ||
| Other non-interest bearing current liabilities | 355.21 | 39.68 | 96.38 | 194.83 | 194.53 |
| Current liabilities total | 465.95 | 169.24 | 204.41 | 289.79 | 278.97 |
| Balance sheet total (liabilities) | 498.07 | 163.78 | 201.63 | 406.42 | 522.47 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.