Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 59.01 |
| External services | -49.10 |
| Gross profit | 9.92 |
| Total depreciation | -5.94 |
| EBIT | 3.97 |
| Other financial expenses | -0.18 |
| Pre-tax profit | 3.79 |
| Income taxes | -0.84 |
| Net earnings | 2.96 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 1.50 |
| Short term receivables total | 1.50 |
| Cash and bank deposits | 39.67 |
| Cash and cash equivalents | 39.67 |
| Balance sheet total (assets) | 41.17 |
Equity and liabilities (kDKK)
| 2022 | |
|---|---|
| Share capital | 40.00 |
| Shares repurchased | -2.96 |
| Profit of the financial year | 2.96 |
| Shareholders equity total | 40.00 |
| Non-current liabilities total | |
| Current trade creditors | 0.13 |
| Short-term deferred tax liabilities | 0.84 |
| Other non-interest bearing current liabilities | 0.20 |
| Current liabilities total | 1.17 |
| Balance sheet total (liabilities) | 41.17 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.