VIRBAC DANMARK A/S — Credit Rating and Financial Key Figures
CVR number: 16313637
Profilvej 1, 6000 Kolding
virbac@virbac.dk
tel: 75527327
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 45 317.00 | 52 383.67 | 54 701.00 | 62 571.61 | 64 305.09 |
Costs of management | -7 035.24 | -5 497.68 | -6 333.50 | -7 389.29 | |
Costs of distribution | -36 848.29 | -39 519.77 | -42 919.18 | -45 764.96 | |
EBIT | 7 353.00 | 8 500.13 | 9 683.56 | 13 318.93 | 11 150.85 |
Other financial income | 981.44 | 2 062.32 | 4 413.71 | 827.84 | |
Other financial expenses | -2 119.44 | -1 863.03 | -2 278.92 | -2 452.08 | |
Pre-tax profit | 5 584.00 | 7 362.13 | 9 882.85 | 15 453.72 | 9 526.60 |
Income taxes | -1 613.56 | -2 171.66 | -3 443.55 | -2 246.20 | |
Net earnings | 5 584.00 | 5 748.57 | 7 711.19 | 12 010.16 | 7 280.40 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible rights | 737.36 | 563.86 | 551.37 | 1 329.30 | |
Intangible assets total | 737.36 | 563.86 | 551.37 | 1 329.30 | |
Land and waters | 157.54 | 119.01 | 244.71 | 2 496.73 | |
Buildings | 128.69 | 100.61 | 72.53 | 44.46 | |
Machinery and equipment | 1 961.62 | 2 206.36 | 2 306.26 | 2 688.51 | |
Tangible assets total | 2 247.85 | 2 425.98 | 2 623.50 | 5 229.70 | |
Investments total | 42 576.00 | 257.96 | 257.65 | 284.44 | 495.20 |
Long term receivables total | |||||
Finished products/goods | 29 567.98 | 29 221.21 | 35 144.01 | 33 128.50 | |
Inventories total | 29 567.98 | 29 221.21 | 35 144.01 | 33 128.50 | |
Current trade debtors | 9 700.89 | 10 919.16 | 12 546.23 | 17 190.37 | |
Current amounts owed by group member comp. | 41.01 | 521.00 | 1 268.95 | 5.64 | |
Prepayments and accrued income | 22.85 | 84.89 | 210.21 | ||
Short term receivables total | 9 764.76 | 11 525.05 | 13 815.18 | 17 406.22 | |
Cash and bank deposits | 5 762.19 | 5 774.52 | 6 208.59 | 3 242.34 | |
Cash and cash equivalents | 5 762.19 | 5 774.52 | 6 208.59 | 3 242.34 | |
Balance sheet total (assets) | 42 576.00 | 48 338.10 | 49 768.27 | 58 627.10 | 60 831.24 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 16 898.00 | 498.00 | 498.00 | 498.00 | 498.00 |
Shares repurchased | 4 000.00 | 6 000.00 | 6 000.00 | 7 000.00 | |
Retained earnings | -5 584.00 | 5 400.34 | 5 148.91 | 6 860.11 | 11 870.27 |
Profit of the financial year | 5 584.00 | 5 748.57 | 7 711.19 | 12 010.16 | 7 280.40 |
Shareholders equity total | 16 898.00 | 15 646.91 | 19 358.11 | 25 368.27 | 26 648.67 |
Provisions | 124.48 | 86.31 | 132.54 | 144.30 | |
Non-current leasing loans | 1 190.71 | 1 162.41 | 1 267.29 | 3 109.88 | |
Non-current liabilities total | 1 190.71 | 1 162.41 | 1 267.29 | 3 109.88 | |
Current loans from credit institutions | 962.02 | 1 127.40 | 1 239.05 | 2 100.55 | |
Current trade creditors | 3 306.88 | 2 144.84 | 4 445.19 | 2 476.31 | |
Current owed to group member | 20 051.60 | 18 172.14 | 17 411.77 | 16 823.96 | |
Short-term deferred tax liabilities | 342.70 | 843.71 | 2 061.19 | 680.96 | |
Other non-interest bearing current liabilities | 6 712.80 | 6 873.36 | 6 701.81 | 8 846.62 | |
Current liabilities total | 31 375.99 | 29 161.45 | 31 859.00 | 30 928.40 | |
Balance sheet total (liabilities) | 16 898.00 | 48 338.10 | 49 768.27 | 58 627.10 | 60 831.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.