Jesper Fahnøe Jørgensen ApS — Credit Rating and Financial Key Figures
CVR number: 39564866
Poppellunden 4, Himmelev 4000 Roskilde
tel: 29132772
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 172.48 | 1 588.18 | 829.08 | 599.28 | 481.55 |
| External services | -1 069.62 | -1 367.77 | - 729.23 | - 541.48 | - 447.43 |
| Gross profit | 102.87 | 220.41 | 99.85 | 57.80 | 34.12 |
| Social security expenses | -0.51 | -0.40 | |||
| Total depreciation | -5.68 | ||||
| EBIT | 96.68 | 220.01 | 99.85 | 57.80 | 34.12 |
| Other financial income | 1.88 | 9.45 | |||
| Other financial expenses | -0.41 | -0.79 | -0.35 | -0.00 | -4.52 |
| Pre-tax profit | 96.27 | 219.22 | 99.49 | 59.09 | 39.05 |
| Income taxes | -21.47 | -50.09 | -23.11 | -12.59 | -8.59 |
| Net earnings | 74.80 | 169.13 | 76.39 | 46.50 | 30.46 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 |
| Intangible assets total | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 |
| Tangible assets total | |||||
| Investments total | 1.66 | ||||
| Long term receivables total | |||||
| Finished products/goods | 359.91 | 536.92 | 588.16 | 567.40 | 561.99 |
| Inventories total | 359.91 | 536.92 | 588.16 | 567.40 | 561.99 |
| Current trade debtors | 1.57 | ||||
| Current deferred tax assets | 4.49 | ||||
| Short term receivables total | 1.57 | 4.49 | |||
| Other current investments | 50.00 | 58.26 | |||
| Cash and bank deposits | 312.25 | 238.86 | 148.06 | 64.91 | 43.22 |
| Cash and cash equivalents | 312.25 | 238.86 | 148.06 | 114.91 | 101.48 |
| Balance sheet total (assets) | 684.17 | 789.34 | 748.22 | 695.97 | 679.96 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 50.00 | 113.00 | 50.00 | 25.00 | 15.00 |
| Other reserves | -12.59 | ||||
| Retained earnings | 410.95 | 372.91 | 491.70 | 555.67 | 571.51 |
| Profit of the financial year | 74.80 | 169.13 | 76.39 | 46.50 | 30.46 |
| Shareholders equity total | 585.75 | 705.04 | 668.08 | 664.58 | 666.97 |
| Provisions | 12.59 | ||||
| Non-current liabilities total | |||||
| Current owed to participating | 50.00 | ||||
| Short-term deferred tax liabilities | 11.18 | 57.85 | 13.89 | 0.48 | |
| Other non-interest bearing current liabilities | 87.24 | 26.45 | 16.25 | 18.32 | 12.99 |
| Current liabilities total | 98.42 | 84.30 | 80.14 | 18.80 | 12.99 |
| Balance sheet total (liabilities) | 684.17 | 789.34 | 748.22 | 695.97 | 679.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.