Sikker Hansen advokatanpartsselskab
CVR number: 36941243
Juliusvej 10, 2820 Gentofte
tel: 27844427
Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 118.44 | -60.71 | -57.72 | -76.84 | -73.36 |
| Other operating expenses | -20.00 | ||||
| EBIT | 118.44 | -60.71 | -57.72 | -96.84 | -73.36 |
| Other financial expenses | -1.72 | -19.82 | -3.84 | -1.96 | -10.43 |
| Pre-tax profit | 116.71 | -80.53 | -61.56 | -98.80 | -83.79 |
| Income taxes | -25.61 | 14.31 | 33.29 | 26.26 | -65.88 |
| Net earnings | 91.10 | -66.22 | -28.27 | -72.54 | - 149.67 |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Other receivables | 2.40 | 2.40 | 2.40 | 2.40 | 2.40 |
| Investments total | 2.40 | 2.40 | 2.40 | 2.40 | 2.40 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 57.75 | 40.15 | 11.00 | 11.00 | 2.20 |
| Current other receivables | 66.41 | 75.33 | 19.64 | 10.58 | 6.90 |
| Current deferred tax assets | 27.09 | 41.40 | 59.65 | 65.88 | |
| Short term receivables total | 151.25 | 156.88 | 90.29 | 87.46 | 9.10 |
| Cash and bank deposits | 72.56 | 1.00 | 29.30 | ||
| Cash and cash equivalents | 72.56 | 1.00 | 29.30 | ||
| Balance sheet total (assets) | 226.22 | 160.28 | 121.99 | 89.86 | 11.50 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 54.00 | ||||
| Retained earnings | -33.92 | 111.18 | 44.96 | 16.69 | -55.85 |
| Profit of the financial year | 91.10 | -66.22 | -28.27 | -72.54 | - 149.67 |
| Shareholders equity total | 161.18 | 94.95 | 66.69 | -5.85 | - 155.53 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 42.98 | 101.79 | |||
| Current trade creditors | 14.50 | 12.50 | 14.50 | 12.50 | 12.50 |
| Current owed to participating | 40.23 | 40.23 | 40.23 | 40.23 | 52.73 |
| Short-term deferred tax liabilities | 12.02 | ||||
| Other non-interest bearing current liabilities | 10.30 | 0.57 | 0.57 | -0.00 | 0.00 |
| Current liabilities total | 65.04 | 65.32 | 55.30 | 95.71 | 167.03 |
| Balance sheet total (liabilities) | 226.22 | 160.28 | 121.99 | 89.86 | 11.50 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.