Sinolink Aps — Credit Rating and Financial Key Figures
CVR number: 37588105
Ryesgade 131, 2100 København Ø
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 123.50 | 134.00 | 109.65 | 175.03 | 171.36 |
| External services | -72.95 | -80.94 | -84.84 | -97.93 | - 115.66 |
| Gross profit | 50.55 | 53.06 | 24.80 | 77.10 | 55.69 |
| Wages and salaries | -42.00 | -48.00 | -18.00 | -42.00 | -12.18 |
| Social security expenses | -2.54 | -0.54 | -1.56 | -6.94 | -4.62 |
| EBIT | 6.01 | 4.52 | 5.24 | 28.16 | 38.89 |
| Other financial income | 0.44 | 0.12 | |||
| Other financial expenses | -1.89 | -1.36 | -1.23 | ||
| Reduction non-current investment assets | -10.59 | ||||
| Pre-tax profit | 4.12 | 3.16 | 4.02 | 28.60 | 28.42 |
| Income taxes | -0.99 | -0.90 | -1.60 | -9.07 | -9.95 |
| Net earnings | 3.13 | 2.26 | 2.41 | 19.53 | 18.47 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 3.50 | 3.50 | |||
| Long term receivables total | 3.50 | 3.50 | |||
| Finished products/goods | 24.39 | 23.56 | 19.56 | 18.06 | 4.20 |
| Inventories total | 24.39 | 23.56 | 19.56 | 18.06 | 4.20 |
| Current trade debtors | 12.65 | 55.18 | 18.75 | 33.11 | 17.91 |
| Short term receivables total | 12.65 | 55.18 | 18.75 | 33.11 | 17.91 |
| Other current investments | 15.90 | 20.72 | 50.17 | ||
| Cash and bank deposits | 85.16 | 98.75 | 79.31 | 40.79 | 127.72 |
| Cash and cash equivalents | 85.16 | 98.75 | 95.22 | 61.51 | 177.89 |
| Balance sheet total (assets) | 125.70 | 180.99 | 133.53 | 112.68 | 200.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1.00 | 41.00 | 41.00 | 41.00 | 41.00 |
| Retained earnings | 16.67 | 19.80 | 22.06 | 24.48 | 44.01 |
| Profit of the financial year | 3.13 | 2.26 | 2.41 | 19.53 | 18.47 |
| Shareholders equity total | 20.80 | 63.06 | 65.48 | 85.01 | 103.48 |
| Provisions | -0.90 | ||||
| Non-current other liabilities | 0.90 | ||||
| Non-current liabilities total | 0.90 | ||||
| Current trade creditors | 0.18 | ||||
| Current owed to participating | 0.16 | 0.27 | 1.65 | 2.77 | 61.09 |
| Short-term deferred tax liabilities | 0.99 | 0.90 | 1.60 | 9.07 | 9.95 |
| Other non-interest bearing current liabilities | 103.75 | 116.76 | 64.80 | 15.82 | 25.30 |
| Current liabilities total | 104.90 | 117.92 | 68.05 | 27.67 | 96.52 |
| Balance sheet total (liabilities) | 125.70 | 180.99 | 133.53 | 112.68 | 200.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.