Nørreby Agro A/S — Credit Rating and Financial Key Figures
CVR number: 42534315
Nørrebyvej 15, St Darum 6740 Bramming
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 179.89 | 821.48 |
Total depreciation | -91.59 | - 114.97 |
EBIT | 1 088.31 | 706.51 |
Other financial income | 2.20 | |
Other financial expenses | -96.03 | - 594.39 |
Pre-tax profit | 992.28 | 114.32 |
Income taxes | - 231.21 | -33.23 |
Net earnings | 761.07 | 81.09 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible rights | 154.42 | 128.68 |
Intangible assets total | 154.42 | 128.68 |
Land and waters | 18 125.69 | 18 046.45 |
Machinery and equipment | 40.00 | 30.00 |
Tangible assets total | 18 165.69 | 18 076.45 |
Investments total | ||
Long term receivables total | ||
Raw materials and consumables | 32.70 | |
Inventories total | 32.70 | |
Current trade debtors | 7.97 | |
Current amounts owed by group member comp. | 268.75 | |
Current other receivables | 346.30 | |
Short term receivables total | 623.03 | |
Cash and bank deposits | 1 242.96 | 1 163.17 |
Cash and cash equivalents | 1 242.96 | 1 163.17 |
Balance sheet total (assets) | 19 595.77 | 19 991.33 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 1 000.00 | 1 000.00 |
Retained earnings | 761.07 | |
Profit of the financial year | 761.07 | 81.09 |
Shareholders equity total | 1 761.07 | 1 842.15 |
Provisions | 54.83 | 64.00 |
Non-current owed to group member | 16 799.33 | 17 615.31 |
Non-current liabilities total | 16 799.33 | 17 615.31 |
Current trade creditors | 119.23 | 109.78 |
Current owed to participating | 134.38 | 134.38 |
Current owed to group member | 250.00 | |
Short-term deferred tax liabilities | 352.76 | 24.07 |
Other non-interest bearing current liabilities | 124.17 | 201.65 |
Current liabilities total | 980.54 | 469.87 |
Balance sheet total (liabilities) | 19 595.77 | 19 991.33 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.