Krone Ejendomsadministration ApS
CVR number: 40796797
Rustenborgvej 7 A, 2800 Kongens Lyngby
Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 954.86 | 1 079.63 | 997.33 | |
| External services | - 407.38 | |||
| Gross profit | 858.68 | 1 079.63 | 589.95 | 695.51 |
| Costs of management | -96.18 | |||
| Employee benefit expenses | - 744.78 | - 580.94 | - 488.82 | |
| Other operating expenses | - 351.38 | |||
| EBIT | 99.78 | 97.51 | 9.02 | 206.69 |
| Other financial income | 0.13 | |||
| Other financial expenses | -3.47 | -4.60 | -0.39 | |
| Pre-tax profit | 96.31 | 92.92 | 9.02 | 206.43 |
| Income taxes | -21.19 | -21.19 | -1.98 | -25.44 |
| Net earnings | 75.12 | 71.73 | 7.03 | 180.99 |
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 138.80 | |||
| Short term receivables total | 138.80 | |||
| Cash and bank deposits | 264.54 | 309.18 | 111.60 | 535.46 |
| Cash and cash equivalents | 264.54 | 309.18 | 111.60 | 535.46 |
| Balance sheet total (assets) | 264.54 | 309.18 | 250.39 | 535.46 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 21.19 | 96.31 | 168.04 | 175.07 |
| Profit of the financial year | 75.12 | 71.73 | 7.03 | 180.99 |
| Shareholders equity total | 136.31 | 208.04 | 215.07 | 396.06 |
| Non-current deferred tax liabilities | 1.98 | |||
| Non-current liabilities total | 1.98 | |||
| Current trade creditors | 89.26 | |||
| Short-term deferred tax liabilities | 21.19 | 21.19 | ||
| Other non-interest bearing current liabilities | 107.04 | 79.96 | 33.34 | 50.14 |
| Current liabilities total | 128.23 | 101.15 | 33.34 | 139.40 |
| Balance sheet total (liabilities) | 264.54 | 309.18 | 250.39 | 535.46 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.