[jo:ga] Go ApS
CVR number: 35848622
Griffenfeldsgade 7 A, 2200 København N
bogholderi@crossfitcopenhagen.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.25 | 6.25 | -8.17 | 9.69 | 0.80 |
| Employee benefit expenses | -3.50 | ||||
| EBIT | -6.25 | 6.25 | -11.67 | 9.69 | 0.80 |
| Other financial expenses | -5.03 | -3.20 | -0.10 | ||
| Net income from associates (fin.) | 0.45 | ||||
| Pre-tax profit | -5.80 | 6.25 | -16.70 | 6.49 | 0.69 |
| Income taxes | 1.63 | - 132.71 | |||
| Net earnings | -5.80 | 7.88 | - 149.40 | 6.49 | 0.69 |
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current other receivables | 4.87 | |||
| Current deferred tax assets | 1.63 | |||
| Short term receivables total | 1.63 | 4.87 | ||
| Cash and bank deposits | 38.31 | 8.38 | 3.13 | |
| Cash and cash equivalents | 38.31 | 8.38 | 3.13 | |
| Balance sheet total (assets) | 1.63 | 38.31 | 8.38 | 8.00 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -63.62 | -69.42 | - 870.67 | -1 020.08 | -1 013.59 |
| Profit of the financial year | -5.80 | 7.88 | - 149.40 | 6.49 | 0.69 |
| Shareholders equity total | -19.42 | -11.54 | - 970.08 | - 963.59 | - 962.89 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.25 | ||||
| Current owed to participating | 13.17 | 13.17 | 1 008.39 | 971.97 | 970.89 |
| Current liabilities total | 19.42 | 13.17 | 1 008.39 | 971.97 | 970.89 |
| Balance sheet total (liabilities) | 1.63 | 38.31 | 8.38 | 8.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.