We Do Casting ApS — Credit Rating and Financial Key Figures
CVR number: 30177045
Jacob Adelborgs Allé 27, 8240 Risskov
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 314.56 | 384.76 | 281.44 | 159.21 | -6.39 |
Employee benefit expenses | -80.30 | -35.38 | -5.63 | -0.15 | |
EBIT | 234.26 | 349.39 | 275.81 | 159.05 | -6.39 |
Other financial income | 25.22 | 35.15 | 52.35 | 65.78 | 69.78 |
Other financial expenses | -0.87 | -1.58 | -2.66 | -1.11 | -0.55 |
Pre-tax profit | 258.60 | 382.95 | 325.50 | 223.72 | 62.84 |
Net earnings | 258.60 | 382.95 | 325.50 | 223.72 | 62.84 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 73.13 | 71.69 | |||
Current amounts owed by group member comp. | 745.75 | 1 121.26 | 1 542.92 | 1 744.50 | 1 814.28 |
Prepayments and accrued income | 0.10 | ||||
Current other receivables | 103.24 | 5.61 | 0.30 | ||
Short term receivables total | 848.99 | 1 200.00 | 1 614.72 | 1 744.81 | 1 814.28 |
Cash and bank deposits | 84.76 | 188.89 | 20.65 | 98.57 | 74.94 |
Cash and cash equivalents | 84.76 | 188.89 | 20.65 | 98.57 | 74.94 |
Balance sheet total (assets) | 933.75 | 1 388.89 | 1 635.37 | 1 843.38 | 1 889.22 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | 500.39 | 758.99 | 1 141.94 | 1 467.44 | 1 691.17 |
Profit of the financial year | 258.60 | 382.95 | 325.50 | 223.72 | 62.84 |
Shareholders equity total | 883.99 | 1 266.94 | 1 592.45 | 1 816.17 | 1 879.01 |
Non-current liabilities total | |||||
Current trade creditors | 0.57 | 2.04 | |||
Other non-interest bearing current liabilities | 49.19 | 119.91 | 42.92 | 27.21 | 10.21 |
Current liabilities total | 49.76 | 121.95 | 42.92 | 27.21 | 10.21 |
Balance sheet total (liabilities) | 933.75 | 1 388.89 | 1 635.37 | 1 843.38 | 1 889.22 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.