Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NYSTRØM & KRABBE NY A/S — Credit Rating and Financial Key Figures
CVR number: 35046429
Langagervej 2, Ølsted 8380 Trige
mail@nkjagt.dk
tel: 86232201
www.nystromkrabbe.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 226.00 | 2 630.00 | 2 384.00 | 2 798.00 | 2 920.93 |
| Employee benefit expenses | -1 643.00 | -1 552.00 | -1 587.00 | -1 764.00 | -1 817.92 |
| Total depreciation | -13.00 | -13.00 | -13.00 | -13.00 | -2.14 |
| EBIT | 1 570.00 | 1 065.00 | 784.00 | 1 021.00 | 1 100.87 |
| Other financial income | 15.00 | 8.00 | 16.00 | 5.33 | |
| Other financial expenses | -94.00 | - 122.00 | - 288.00 | - 209.00 | - 125.91 |
| Net income from associates (fin.) | 25.00 | 15.00 | 2.00 | -4.00 | |
| Pre-tax profit | 1 516.00 | 966.00 | 514.00 | 808.00 | 980.29 |
| Income taxes | - 331.00 | - 212.00 | - 125.00 | - 184.00 | - 219.20 |
| Net earnings | 1 185.00 | 754.00 | 389.00 | 624.00 | 761.09 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 40.00 | 27.00 | 15.00 | 2.00 | |
| Tangible assets total | 40.00 | 27.00 | 15.00 | 2.00 | |
| Investments total | 68.00 | 68.00 | 72.00 | 100.00 | 103.39 |
| Long term receivables total | |||||
| Finished products/goods | 6 286.00 | 7 214.00 | 6 943.00 | 6 401.00 | 6 369.48 |
| Inventories total | 6 286.00 | 7 214.00 | 6 943.00 | 6 401.00 | 6 369.48 |
| Current trade debtors | 92.00 | 11.00 | 56.00 | 39.00 | 142.77 |
| Current amounts owed by group member comp. | 126.00 | 130.00 | 160.00 | ||
| Prepayments and accrued income | 3.00 | 100.50 | |||
| Current other receivables | 54.00 | 196.00 | 49.00 | 88.00 | 26.45 |
| Current deferred tax assets | 50.00 | 35.00 | 26.00 | 21.00 | 53.90 |
| Short term receivables total | 322.00 | 372.00 | 294.00 | 148.00 | 323.62 |
| Cash and bank deposits | 608.00 | 49.00 | 77.00 | 46.00 | 92.14 |
| Cash and cash equivalents | 608.00 | 49.00 | 77.00 | 46.00 | 92.14 |
| Balance sheet total (assets) | 7 324.00 | 7 730.00 | 7 401.00 | 6 697.00 | 6 888.63 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 250.00 | 400.00 | 600.00 | ||
| Retained earnings | -36.00 | 1 148.00 | 1 652.00 | 1 641.00 | 1 664.93 |
| Profit of the financial year | 1 185.00 | 754.00 | 389.00 | 624.00 | 761.09 |
| Shareholders equity total | 1 649.00 | 2 402.00 | 2 791.00 | 3 165.00 | 3 526.02 |
| Non-current loans from credit institutions | 858.00 | 678.00 | 498.00 | 318.00 | 138.16 |
| Non-current deferred tax liabilities | 86.00 | ||||
| Non-current liabilities total | 858.00 | 764.00 | 498.00 | 318.00 | 138.16 |
| Current loans from credit institutions | 180.00 | 2 027.00 | 2 341.00 | 1 527.00 | 1 418.38 |
| Advances received | 204.00 | 195.00 | 215.00 | 160.00 | 216.97 |
| Current trade creditors | 903.00 | 897.00 | 529.00 | 612.00 | 643.13 |
| Current owed to participating | 1 451.00 | 681.00 | 380.00 | 7.00 | 6.89 |
| Short-term deferred tax liabilities | 301.00 | 190.00 | 54.00 | 85.00 | |
| Other non-interest bearing current liabilities | 1 778.00 | 574.00 | 573.00 | 823.00 | 939.08 |
| Accruals and deferred income | 20.00 | ||||
| Current liabilities total | 4 817.00 | 4 564.00 | 4 112.00 | 3 214.00 | 3 224.46 |
| Balance sheet total (liabilities) | 7 324.00 | 7 730.00 | 7 401.00 | 6 697.00 | 6 888.63 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.