Tomato Studio Store ApS
CVR number: 40699384
Trousløkkevej 7, 5960 Marstal
hello@tomatostudiostore.com
tel: 40621647
www.tomatostudiostore.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | -38.02 | 5.37 | -3.40 | 3.34 |
Employee benefit expenses | -0.96 | |||
EBIT | -38.02 | 4.41 | -3.40 | 3.34 |
Other financial expenses | -0.03 | -0.15 | -0.01 | |
Pre-tax profit | -38.02 | 4.37 | -3.56 | 3.33 |
Income taxes | -1.69 | -0.73 | ||
Net earnings | -38.02 | 2.68 | -3.56 | 2.61 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Raw materials and consumables | 12.86 | 12.86 | 12.86 | |
Inventories total | 12.86 | 12.86 | 12.86 | |
Current trade debtors | 2.26 | 0.35 | 0.01 | 0.01 |
Short term receivables total | 2.26 | 0.35 | 0.01 | 0.01 |
Cash and bank deposits | 14.91 | 16.11 | 17.39 | 17.39 |
Cash and cash equivalents | 14.91 | 16.11 | 17.39 | 17.39 |
Balance sheet total (assets) | 17.17 | 29.32 | 30.25 | 30.25 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
Retained earnings | -38.02 | -35.35 | -38.91 | |
Profit of the financial year | -38.02 | 2.68 | -3.56 | 2.61 |
Shareholders equity total | 1.98 | 4.65 | 1.09 | 3.70 |
Non-current liabilities total | ||||
Current loans from credit institutions | 0.72 | 2.21 | 10.52 | 11.39 |
Current trade creditors | 0.13 | 3.13 | 2.31 | |
Current owed to participating | 3.98 | 6.48 | 6.48 | 6.48 |
Short-term deferred tax liabilities | 1.69 | 1.69 | 2.42 | |
Other non-interest bearing current liabilities | 10.36 | 11.15 | 8.16 | 6.26 |
Current liabilities total | 15.19 | 24.67 | 29.16 | 26.55 |
Balance sheet total (liabilities) | 17.17 | 29.32 | 30.25 | 30.25 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.