FAXE VANDFORSYNING A/S — Credit Rating and Financial Key Figures
CVR number: 31498384
Jens Chr. Skous Vej 1, 4690 Haslev
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 12 687.82 | 15 898.90 | 17 759.20 | 16 590.06 | 13 622.86 |
External services | -4 828.10 | -5 533.75 | -6 437.09 | -7 919.85 | -7 385.51 |
Gross profit | 7 859.73 | 10 365.14 | 11 322.12 | 8 670.21 | 6 237.35 |
Other operating expenses | -82.67 | -23.40 | |||
Total depreciation | -3 428.57 | -3 390.37 | -3 396.73 | -3 259.36 | -3 402.04 |
EBIT | 4 431.15 | 6 892.11 | 7 901.98 | 5 410.86 | 2 835.30 |
Other financial income | 64.89 | 35.58 | 24.15 | 28.82 | 14.74 |
Other financial expenses | -1 031.56 | - 988.20 | - 894.73 | - 858.31 | - 987.22 |
Pre-tax profit | 3 464.49 | 5 939.49 | 7 031.40 | 4 581.36 | 1 862.82 |
Income taxes | 253.92 | 50.03 | 229.63 | 536.18 | - 267.64 |
Net earnings | 3 718.41 | 5 989.53 | 7 261.03 | 5 117.54 | 1 595.18 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 13 413.97 | 12 858.37 | 12 302.77 | 11 747.17 | 11 191.56 |
Buildings | 65 071.61 | 66 186.42 | 66 270.87 | 71 424.73 | 71 525.73 |
Machinery and equipment | 3 274.99 | 2 816.05 | 2 411.89 | 2 018.44 | 1 624.99 |
Advance payments and construction in progress | 284.97 | 11.07 | 1 183.80 | 34.90 | 794.74 |
Tangible assets total | 82 045.54 | 81 871.91 | 82 169.33 | 85 225.24 | 85 137.02 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 3 224.36 | 2 897.28 | 2 266.12 | 2 771.82 | 3 515.08 |
Current amounts owed by group member comp. | 1 611.03 | 5 067.94 | 8 104.84 | ||
Prepayments and accrued income | 359.35 | ||||
Current other receivables | 1 336.55 | 1 725.93 | 1 633.40 | 2 152.08 | 1 850.44 |
Current deferred tax assets | 1 161.75 | 1 161.75 | 1 161.75 | 1 161.75 | 922.29 |
Short term receivables total | 5 722.66 | 7 755.33 | 5 061.28 | 11 153.59 | 14 392.65 |
Cash and bank deposits | 118.19 | 485.93 | 9 447.18 | 4 605.96 | 126.87 |
Cash and cash equivalents | 118.19 | 485.93 | 9 447.18 | 4 605.96 | 126.87 |
Balance sheet total (assets) | 87 886.39 | 90 113.17 | 96 677.79 | 100 984.79 | 99 656.55 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Other reserves | -2 892.52 | -2 715.13 | -1 900.99 | 314.79 | -99.89 |
Retained earnings | 36 048.53 | 39 766.93 | 45 756.46 | 53 017.48 | 58 135.03 |
Profit of the financial year | 3 718.41 | 5 989.53 | 7 261.03 | 5 117.54 | 1 595.18 |
Shareholders equity total | 37 874.41 | 44 041.33 | 52 116.49 | 59 449.82 | 60 630.31 |
Non-current loans from credit institutions | 39 378.83 | 37 045.44 | 34 583.05 | 32 107.99 | 29 558.49 |
Non-current advances received | 1 327.30 | 1 158.92 | 3 759.68 | 4 576.43 | |
Non-current other liabilities | 2 101.32 | ||||
Non-current liabilities total | 41 480.15 | 38 372.74 | 35 741.97 | 35 867.67 | 34 134.92 |
Current loans from credit institutions | 2 773.90 | 2 274.26 | 2 402.66 | 2 474.46 | 2 548.89 |
Current trade creditors | 28.76 | 549.71 | 941.32 | 539.26 | 1 094.17 |
Current owed to group member | 1 432.91 | 196.89 | 2 078.61 | 2 108.80 | 411.78 |
Other non-interest bearing current liabilities | 4 022.93 | 4 678.24 | 3 288.99 | 328.36 | 751.85 |
Accruals and deferred income | 273.33 | 107.74 | 216.42 | 84.63 | |
Current liabilities total | 8 531.83 | 7 699.10 | 8 819.32 | 5 667.30 | 4 891.31 |
Balance sheet total (liabilities) | 87 886.39 | 90 113.17 | 96 677.79 | 100 984.79 | 99 656.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.